{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Disclaimer","English Summary","English Earthwork"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Disclaimer","index":0,"n_rows":22,"n_cols":11,"rows_kept":22,"cut":false,"hidden":false,"merged":[[9,3,10,8],[11,3,25,8],[21,10,25,14]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"Disclaimer"]
[]
[null,null,null,"This Design Calculation Spreadsheet is provided \"as-is\" without warranty of any kind. The Montana Department of Transportation makes no representations or warranties whatsoever with respect to the accuracy or completeness of this tool and assumes no responsibility for the suitability of this tool for a particular purpose; and MDT will not be liable for any damages incurred as a result of errors in this tool. \n\nBy selecting Accept, you are agreeing to these terms and conditions."]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,"WARNING: \nFor the tool to work properly, please make sure you click on \"Enable Content/Macros\" if the security warning appears."]

{"sheet":"English Summary","index":1,"n_rows":6,"n_cols":3,"rows_kept":6,"cut":false,"hidden":true,"merged":[[0,0,0,2]]}
["EARTHWORK SUMMARY"]
["Total Unadjusted Embankment Quantity =",{"$f":"IF(SUM('English Earthwork'!J8:J517)>0,'English Earthwork'!J8:J517,\"\")","v":""},"cyd"]
["Total Adjusted Embankment Quantity =",{"$f":"IF(SUM('English Earthwork'!L8:L517)>0,'English Earthwork'!L8:L517,\"\")","v":""},"cyd"]
[]
["Total Unadjusted Excavation Quantity =",{"$f":"IF(SUM('English Earthwork'!G8:G517)>0,'English Earthwork'!G8:G517,\"\")","v":""},"cyd"]
["Total Adjusted Excavation Quantity =",{"$f":"IF(SUM('English Earthwork'!I8:I517)>0,'English Earthwork'!I8:I517,\"\")","v":""},"cyd"]

{"sheet":"English Earthwork","index":2,"n_rows":519,"n_cols":16,"rows_kept":519,"cut":false,"hidden":true,"merged":[[126,0,127,0],[126,2,127,2],[126,4,127,4],[125,7,126,7],[125,8,126,8],[127,6,128,6],[127,7,128,7],[127,8,128,8],[127,9,128,9],[129,5,130,5],[129,6,130,6],[129,7,130,7],[129,8,130,8],[129,9,130,9],[131,5,132,5],[131,6,132,6],[131,7,132,7],[131,8,132,8],[131,9,132,9],[128,2,129,2],[130,2,131,2],[128,4,129,4],[130,4,131,4],[128,0,129,0],[130,0,131,0],[127,1,128,1],[129,1,130,1],[53,5,54,5],[53,6,54,6],[53,7,54,7],[53,8,54,8],[53,9,54,9],[53,10,54,10],[53,11,54,11],[53,12,54,12],[53,13,54,13],[46,14,47,14],[48,14,49,14],[50,14,51,14],[52,14,53,14],[47,13,48,13],[49,5,50,5],[49,6,50,6],[49,7,50,7],[49,8,50,8],[49,9,50,9],[49,10,50,10],[49,11,50,11],[49,12,50,12],[49,13,50,13],[51,5,52,5],[51,6,52,6],[51,7,52,7],[51,8,52,8],[51,9,52,9],[51,10,52,10],[51,11,52,11],[51,12,52,12],[51,13,52,13],[21,1,22,1],[21,3,22,3],[21,5,22,5],[21,6,22,6],[21,7,22,7],[21,8,22,8],[21,9,22,9],[21,10,22,10],[21,11,22,11],[21,12,22,12],[21,13,22,13],[46,0,47,0],[48,0,49,0],[50,0,51,0],[52,0,53,0],[47,1,48,1],[53,1,54,1],[45,3,46,3],[47,3,48,3],[49,3,50,3],[51,3,52,3],[53,3,54,3],[46,2,47,2],[48,2,49,2],[50,2,51,2],[52,2,53,2],[46,4,47,4],[42,4,43,4],[48,4,49,4],[50,4,51,4],[52,4,53,4],[45,5,46,5],[516,0,517,0],[516,2,517,2],[516,4,517,4],[516,14,517,14],[514,14,515,14],[515,1,516,1],[515,3,516,3],[515,5,516,5],[515,6,516,6],[515,7,516,7],[515,8,516,8],[515,9,516,9],[515,10,516,10],[515,11,516,11],[513,13,514,13],[514,0,515,0],[514,2,515,2],[514,4,515,4],[515,12,516,12],[515,13,516,13],[513,7,514,7],[513,8,514,8],[513,9,514,9],[513,10,514,10],[513,11,514,11],[513,12,514,12],[513,1,514,1],[512,0,513,0],[512,2,513,2],[512,4,513,4],[512,14,513,14],[513,3,514,3],[513,5,514,5],[513,6,514,6],[511,8,512,8],[511,9,512,9],[511,10,512,10],[511,11,512,11],[511,12,512,12],[511,13,512,13],[511,1,512,1],[510,0,511,0],[510,2,511,2],[510,4,511,4],[510,14,511,14],[511,3,512,3],[511,5,512,5],[511,6,512,6],[511,7,512,7],[509,7,510,7],[509,8,510,8],[509,9,510,9],[509,10,510,10],[509,11,510,11],[509,1,510,1],[508,0,509,0],[508,2,509,2],[508,4,509,4],[509,12,510,12],[509,13,510,13],[506,14,507,14],[507,1,508,1],[507,3,508,3],[507,5,508,5],[507,6,508,6],[507,7,508,7],[507,8,508,8],[507,9,508,9],[507,10,508,10],[507,11,508,11],[505,9,506,9],[505,10,506,10],[504,14,505,14],[505,1,506,1],[505,3,506,3],[505,5,506,5],[505,6,506,6],[505,7,506,7],[505,8,506,8],[508,14,509,14],[509,3,510,3],[509,5,510,5],[509,6,510,6],[507,12,508,12],[507,13,508,13],[503,1,504,1],[500,0,501,0],[500,2,501,2],[500,4,501,4],[505,11,506,11],[505,12,506,12],[505,13,506,13],[506,0,507,0],[506,2,507,2],[506,4,507,4],[504,0,505,0],[504,2,505,2],[504,4,505,4],[501,3,502,3],[501,5,502,5],[501,6,502,6],[499,8,500,8],[499,9,500,9],[499,10,500,10],[499,11,500,11],[499,12,500,12],[499,13,500,13],[499,1,500,1],[498,0,499,0],[498,2,499,2],[498,4,499,4],[498,14,499,14],[499,3,500,3],[499,5,500,5],[499,6,500,6],[499,7,500,7],[502,14,503,14],[503,3,504,3],[503,5,504,5],[503,6,504,6],[503,7,504,7],[503,8,504,8],[503,9,504,9],[503,10,504,10],[503,11,504,11],[501,13,502,13],[500,14,501,14],[497,1,498,1],[497,6,498,6],[497,7,498,7],[497,8,498,8],[497,9,498,9],[497,10,498,10],[497,11,498,11],[501,7,502,7],[501,8,502,8],[501,9,502,9],[501,10,502,10],[501,11,502,11],[501,12,502,12],[501,1,502,1],[496,0,497,0],[496,2,497,2],[496,4,497,4],[497,12,498,12],[497,13,498,13],[502,0,503,0],[502,2,503,2],[502,4,503,4],[503,12,504,12],[503,13,504,13],[494,14,495,14],[495,1,496,1],[495,3,496,3],[495,5,496,5],[495,6,496,6],[495,7,496,7],[495,8,496,8],[495,9,496,9],[495,10,496,10],[495,11,496,11],[493,9,494,9],[493,10,494,10],[492,14,493,14],[493,1,494,1],[493,3,494,3],[493,5,494,5],[493,6,494,6],[493,7,494,7],[493,8,494,8],[496,14,497,14],[497,3,498,3],[497,5,498,5],[495,12,496,12],[495,13,496,13],[491,1,492,1],[490,0,491,0],[490,2,491,2],[490,4,491,4],[491,12,492,12],[491,13,492,13],[489,7,490,7],[489,8,490,8],[489,9,490,9],[489,10,490,10],[489,11,490,11],[489,12,490,12],[489,1,490,1],[488,0,489,0],[488,2,489,2],[488,4,489,4],[493,11,494,11],[493,12,494,12],[493,13,494,13],[494,0,495,0],[494,2,495,2],[494,4,495,4],[492,0,493,0],[492,2,493,2],[492,4,493,4],[489,3,490,3],[489,5,490,5],[489,6,490,6],[487,8,488,8],[487,9,488,9],[487,10,488,10],[487,11,488,11],[487,12,488,12],[487,13,488,13],[487,1,488,1],[486,0,487,0],[486,2,487,2],[486,4,487,4],[486,14,487,14],[487,3,488,3],[487,5,488,5],[487,6,488,6],[487,7,488,7],[490,14,491,14],[491,3,492,3],[491,5,492,5],[491,6,492,6],[491,7,492,7],[491,8,492,8],[491,9,492,9],[491,10,492,10],[491,11,492,11],[489,13,490,13],[488,14,489,14],[485,7,486,7],[485,8,486,8],[485,9,486,9],[485,10,486,10],[485,11,486,11],[485,1,486,1],[484,0,485,0],[484,2,485,2],[484,4,485,4],[485,12,486,12],[485,13,486,13],[482,14,483,14],[483,1,484,1],[483,3,484,3],[483,5,484,5],[483,6,484,6],[483,7,484,7],[483,8,484,8],[483,9,484,9],[483,10,484,10],[483,11,484,11],[481,9,482,9],[481,10,482,10],[480,14,481,14],[481,1,482,1],[481,3,482,3],[481,5,482,5],[481,6,482,6],[481,7,482,7],[481,8,482,8],[484,14,485,14],[485,3,486,3],[485,5,486,5],[485,6,486,6],[483,12,484,12],[483,13,484,13],[479,1,480,1],[476,0,477,0],[476,2,477,2],[476,4,477,4],[481,11,482,11],[481,12,482,12],[481,13,482,13],[482,0,483,0],[482,2,483,2],[482,4,483,4],[480,0,481,0],[480,2,481,2],[480,4,481,4],[477,3,478,3],[477,5,478,5],[477,6,478,6],[475,8,476,8],[475,9,476,9],[475,10,476,10],[475,11,476,11],[475,12,476,12],[475,13,476,13],[475,1,476,1],[474,0,475,0],[474,2,475,2],[474,4,475,4],[474,14,475,14],[475,3,476,3],[475,5,476,5],[475,6,476,6],[475,7,476,7],[478,14,479,14],[479,3,480,3],[479,5,480,5],[479,6,480,6],[479,7,480,7],[479,8,480,8],[479,9,480,9],[479,10,480,10],[479,11,480,11],[477,13,478,13],[476,14,477,14],[473,1,474,1],[473,6,474,6],[473,7,474,7],[473,8,474,8],[473,9,474,9],[473,10,474,10],[473,11,474,11],[477,7,478,7],[477,8,478,8],[477,9,478,9],[477,10,478,10],[477,11,478,11],[477,12,478,12],[477,1,478,1],[472,0,473,0],[472,2,473,2],[472,4,473,4],[473,12,474,12],[473,13,474,13],[478,0,479,0],[478,2,479,2],[478,4,479,4],[479,12,480,12],[479,13,480,13],[470,14,471,14],[471,1,472,1],[471,3,472,3],[471,5,472,5],[471,6,472,6],[471,7,472,7],[471,8,472,8],[471,9,472,9],[471,10,472,10],[471,11,472,11],[469,9,470,9],[469,10,470,10],[468,14,469,14],[469,1,470,1],[469,3,470,3],[469,5,470,5],[469,6,470,6],[469,7,470,7],[469,8,470,8],[472,14,473,14],[473,3,474,3],[473,5,474,5],[471,12,472,12],[471,13,472,13],[467,1,468,1],[466,0,467,0],[466,2,467,2],[466,4,467,4],[467,12,468,12],[467,13,468,13],[465,7,466,7],[465,8,466,8],[465,9,466,9],[465,10,466,10],[465,11,466,11],[465,12,466,12],[465,1,466,1],[464,0,465,0],[464,2,465,2],[464,4,465,4],[469,11,470,11],[469,12,470,12],[469,13,470,13],[470,0,471,0],[470,2,471,2],[470,4,471,4],[468,0,469,0],[468,2,469,2],[468,4,469,4],[465,3,466,3],[465,5,466,5],[465,6,466,6],[463,8,464,8],[463,9,464,9],[463,10,464,10],[463,11,464,11],[463,12,464,12],[463,13,464,13],[463,1,464,1],[462,0,463,0],[462,2,463,2],[462,4,463,4],[462,14,463,14],[463,3,464,3],[463,5,464,5],[463,6,464,6],[463,7,464,7],[466,14,467,14],[467,3,468,3],[467,5,468,5],[467,6,468,6],[467,7,468,7],[467,8,468,8],[467,9,468,9],[467,10,468,10],[467,11,468,11],[465,13,466,13],[464,14,465,14],[461,7,462,7],[461,8,462,8],[461,9,462,9],[461,10,462,10],[461,11,462,11],[461,1,462,1],[460,0,461,0],[460,2,461,2],[460,4,461,4],[461,12,462,12],[461,13,462,13],[458,14,459,14],[459,1,460,1],[459,3,460,3],[459,5,460,5],[459,6,460,6],[459,7,460,7],[459,8,460,8],[459,9,460,9],[459,10,460,10],[459,11,460,11],[457,9,458,9],[457,10,458,10],[456,14,457,14],[457,1,458,1],[457,3,458,3],[457,5,458,5],[457,6,458,6],[457,7,458,7],[457,8,458,8],[460,14,461,14],[461,3,462,3],[461,5,462,5],[461,6,462,6],[459,12,460,12],[459,13,460,13],[455,1,456,1],[452,0,453,0],[452,2,453,2],[452,4,453,4],[457,11,458,11],[457,12,458,12],[457,13,458,13],[458,0,459,0],[458,2,459,2],[458,4,459,4],[456,0,457,0],[456,2,457,2],[456,4,457,4],[453,3,454,3],[453,5,454,5],[453,6,454,6],[451,8,452,8],[451,9,452,9],[451,10,452,10],[451,11,452,11],[451,12,452,12],[451,13,452,13],[451,1,452,1],[450,0,451,0],[450,2,451,2],[450,4,451,4],[450,14,451,14],[451,3,452,3],[451,5,452,5],[451,6,452,6],[451,7,452,7],[454,14,455,14],[455,3,456,3],[455,5,456,5],[455,6,456,6],[455,7,456,7],[455,8,456,8],[455,9,456,9],[455,10,456,10],[455,11,456,11],[453,13,454,13],[452,14,453,14],[449,1,450,1],[449,6,450,6],[449,7,450,7],[449,8,450,8],[449,9,450,9],[449,10,450,10],[449,11,450,11],[453,7,454,7],[453,8,454,8],[453,9,454,9],[453,10,454,10],[453,11,454,11],[453,12,454,12],[453,1,454,1],[448,0,449,0],[448,2,449,2],[448,4,449,4],[449,12,450,12],[449,13,450,13],[454,0,455,0],[454,2,455,2],[454,4,455,4],[455,12,456,12],[455,13,456,13],[446,14,447,14],[447,1,448,1],[447,3,448,3],[447,5,448,5],[447,6,448,6],[447,7,448,7],[447,8,448,8],[447,9,448,9],[447,10,448,10],[447,11,448,11],[445,9,446,9],[445,10,446,10],[444,14,445,14],[445,1,446,1],[445,3,446,3],[445,5,446,5],[445,6,446,6],[445,7,446,7],[445,8,446,8],[448,14,449,14],[449,3,450,3],[449,5,450,5],[447,12,448,12],[447,13,448,13],[443,1,444,1],[442,0,443,0],[442,2,443,2],[442,4,443,4],[443,12,444,12],[443,13,444,13],[441,7,442,7],[441,8,442,8],[441,9,442,9],[441,10,442,10],[441,11,442,11],[441,12,442,12],[441,1,442,1],[440,0,441,0],[440,2,441,2],[440,4,441,4],[445,11,446,11],[445,12,446,12],[445,13,446,13],[446,0,447,0],[446,2,447,2],[446,4,447,4],[444,0,445,0],[444,2,445,2],[444,4,445,4],[441,3,442,3],[441,5,442,5],[441,6,442,6],[439,8,440,8],[439,9,440,9],[439,10,440,10],[439,11,440,11],[439,12,440,12],[439,13,440,13],[439,1,440,1],[438,0,439,0],[438,2,439,2],[438,4,439,4],[438,14,439,14],[439,3,440,3],[439,5,440,5],[439,6,440,6],[439,7,440,7],[442,14,443,14],[443,3,444,3],[443,5,444,5],[443,6,444,6],[443,7,444,7],[443,8,444,8],[443,9,444,9],[443,10,444,10],[443,11,444,11],[441,13,442,13],[440,14,441,14],[437,7,438,7],[437,8,438,8],[437,9,438,9],[437,10,438,10],[437,11,438,11],[437,1,438,1],[436,0,437,0],[436,2,437,2],[436,4,437,4],[437,12,438,12],[437,13,438,13],[434,14,435,14],[435,1,436,1],[435,3,436,3],[435,5,436,5],[435,6,436,6],[435,7,436,7],[435,8,436,8],[435,9,436,9],[435,10,436,10],[435,11,436,11],[433,9,434,9],[433,10,434,10],[432,14,433,14],[433,1,434,1],[433,3,434,3],[433,5,434,5],[433,6,434,6],[433,7,434,7],[433,8,434,8],[436,14,437,14],[437,3,438,3],[437,5,438,5],[437,6,438,6],[435,12,436,12],[435,13,436,13],[431,1,432,1],[428,0,429,0],[428,2,429,2],[428,4,429,4],[433,11,434,11],[433,12,434,12],[433,13,434,13],[434,0,435,0],[434,2,435,2],[434,4,435,4],[432,0,433,0],[432,2,433,2],[432,4,433,4],[429,3,430,3],[429,5,430,5],[429,6,430,6],[427,8,428,8],[427,9,428,9],[427,10,428,10],[427,11,428,11],[427,12,428,12],[427,13,428,13],[427,1,428,1],[426,0,427,0],[426,2,427,2],[426,4,427,4],[426,14,427,14],[427,3,428,3],[427,5,428,5],[427,6,428,6],[427,7,428,7],[430,14,431,14],[431,3,432,3],[431,5,432,5],[431,6,432,6],[431,7,432,7],[431,8,432,8],[431,9,432,9],[431,10,432,10],[431,11,432,11],[429,13,430,13],[428,14,429,14],[425,1,426,1],[425,6,426,6],[425,7,426,7],[425,8,426,8],[425,9,426,9],[425,10,426,10],[425,11,426,11],[429,7,430,7],[429,8,430,8],[429,9,430,9],[429,10,430,10],[429,11,430,11],[429,12,430,12],[429,1,430,1],[424,0,425,0],[424,2,425,2],[424,4,425,4],[425,12,426,12],[425,13,426,13],[430,0,431,0],[430,2,431,2],[430,4,431,4],[431,12,432,12],[431,13,432,13],[422,14,423,14],[423,1,424,1],[423,3,424,3],[423,5,424,5],[423,6,424,6],[423,7,424,7],[423,8,424,8],[423,9,424,9],[423,10,424,10],[423,11,424,11],[421,9,422,9],[421,10,422,10],[420,14,421,14],[421,1,422,1],[421,3,422,3],[421,5,422,5],[421,6,422,6],[421,7,422,7],[421,8,422,8],[424,14,425,14],[425,3,426,3],[425,5,426,5],[423,12,424,12],[423,13,424,13],[419,1,420,1],[418,0,419,0],[418,2,419,2],[418,4,419,4],[419,12,420,12],[419,13,420,13],[417,7,418,7],[417,8,418,8],[417,9,418,9],[417,10,418,10],[417,11,418,11],[417,12,418,12],[417,1,418,1],[416,0,417,0],[416,2,417,2],[416,4,417,4],[421,11,422,11],[421,12,422,12],[421,13,422,13],[422,0,423,0],[422,2,423,2],[422,4,423,4],[420,0,421,0],[420,2,421,2],[420,4,421,4],[417,3,418,3],[417,5,418,5],[417,6,418,6],[415,8,416,8],[415,9,416,9],[415,10,416,10],[415,11,416,11],[415,12,416,12],[415,13,416,13],[415,1,416,1],[414,0,415,0],[414,2,415,2],[414,4,415,4],[414,14,415,14],[415,3,416,3],[415,5,416,5],[415,6,416,6],[415,7,416,7],[418,14,419,14],[419,3,420,3],[419,5,420,5],[419,6,420,6],[419,7,420,7],[419,8,420,8],[419,9,420,9],[419,10,420,10],[419,11,420,11],[417,13,418,13],[416,14,417,14],[413,7,414,7],[413,8,414,8],[413,9,414,9],[413,10,414,10],[413,11,414,11],[413,1,414,1],[412,0,413,0],[412,2,413,2],[412,4,413,4],[413,12,414,12],[413,13,414,13],[410,14,411,14],[411,1,412,1],[411,3,412,3],[411,5,412,5],[411,6,412,6],[411,7,412,7],[411,8,412,8],[411,9,412,9],[411,10,412,10],[411,11,412,11],[409,9,410,9],[409,10,410,10],[408,14,409,14],[409,1,410,1],[409,3,410,3],[409,5,410,5],[409,6,410,6],[409,7,410,7],[409,8,410,8],[412,14,413,14],[413,3,414,3],[413,5,414,5],[413,6,414,6],[411,12,412,12],[411,13,412,13],[407,1,408,1],[404,0,405,0],[404,2,405,2],[404,4,405,4],[409,11,410,11],[409,12,410,12],[409,13,410,13],[410,0,411,0],[410,2,411,2],[410,4,411,4],[408,0,409,0],[408,2,409,2],[408,4,409,4],[405,3,406,3],[405,5,406,5],[405,6,406,6],[403,8,404,8],[403,9,404,9],[403,10,404,10],[403,11,404,11],[403,12,404,12],[403,13,404,13],[403,1,404,1],[402,0,403,0],[402,2,403,2],[402,4,403,4],[402,14,403,14],[403,3,404,3],[403,5,404,5],[403,6,404,6],[403,7,404,7],[406,14,407,14],[407,3,408,3],[407,5,408,5],[407,6,408,6],[407,7,408,7],[407,8,408,8],[407,9,408,9],[407,10,408,10],[407,11,408,11],[405,13,406,13],[404,14,405,14],[401,1,402,1],[401,6,402,6],[401,7,402,7],[401,8,402,8],[401,9,402,9],[401,10,402,10],[401,11,402,11],[405,7,406,7],[405,8,406,8],[405,9,406,9],[405,10,406,10],[405,11,406,11],[405,12,406,12],[405,1,406,1],[400,0,401,0],[400,2,401,2],[400,4,401,4],[401,12,402,12],[401,13,402,13],[406,0,407,0],[406,2,407,2],[406,4,407,4],[407,12,408,12],[407,13,408,13],[398,14,399,14],[399,1,400,1],[399,3,400,3],[399,5,400,5],[399,6,400,6],[399,7,400,7],[399,8,400,8],[399,9,400,9],[399,10,400,10],[399,11,400,11],[397,9,398,9],[397,10,398,10],[396,14,397,14],[397,1,398,1],[397,3,398,3],[397,5,398,5],[397,6,398,6],[397,7,398,7],[397,8,398,8],[400,14,401,14],[401,3,402,3],[401,5,402,5],[399,12,400,12],[399,13,400,13],[395,1,396,1],[394,0,395,0],[394,2,395,2],[394,4,395,4],[395,12,396,12],[395,13,396,13],[393,7,394,7],[393,8,394,8],[393,9,394,9],[393,10,394,10],[393,11,394,11],[393,12,394,12],[393,1,394,1],[392,0,393,0]],"merged_total":3839,"flags":["merged_cut"]}
["Shrink Factor1",0.3]
["Shrink Factor2",0.2]
["EARTHWORK COMPUTATIONS"]
["STATION","DIST. (ft)","AREAS IN SQUARE FEET",null,null,null,"VOLUMES IN CUBIC YARDS"]
[null,null,"CUT",null,"FILL",null,"EXCAVATION",null,null,"EMBANKMENT",null,null,"MASS CURVE DATA"]
[null,null,"AREA","DOUBLE AREA","AREA","DOUBLE AREA","ACTUAL","SWELL FACTOR","ADJ. EXC.","ACTUAL","SHRINK FACTOR","EMB. +","CUT +","FILL -","M"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,{"$f":"IF(A9>0,A9-A7,0)","v":0},null,{"$f":"SUM(C7:C10)","v":0},null,{"$f":"SUM(E7:E10)","v":0},{"$f":"ROUND(((D8*B8)/2/27),0)","v":0},null,{"$f":"ROUND(G8*(1+H8),0)","v":0},{"$f":"ROUND(((B8*F8)/2/27),0)","v":0},{"$f":"$B$1","v":0.3},{"$f":"ROUND(J8*(1+K8),0)","v":0},{"$f":"IF((I8-L8)>0,I8-L8,0)","v":0},{"$f":"IF((L8-I8)>0,L8-I8,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O7+M8-N8","v":0}]
[null,{"$f":"IF(A11>0,A11-A9,0)","v":0},null,{"$f":"SUM(C9:C12)","v":0},null,{"$f":"SUM(E9:E12)","v":0},{"$f":"ROUND(((D10*B10)/2/27),0)","v":0},null,{"$f":"ROUND(G10*(1+H10),0)","v":0},{"$f":"ROUND(((B10*F10)/2/27),0)","v":0},null,{"$f":"ROUND(J10*(1+K10),0)","v":0},{"$f":"IF((I10-L10)>0,I10-L10,0)","v":0},{"$f":"IF((L10-I10)>0,L10-I10,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O9+M10-N10","v":0}]
[null,{"$f":"IF(A13>0,A13-A11,0)","v":0},null,{"$f":"SUM(C11:C14)","v":0},null,{"$f":"SUM(E11:E14)","v":0},{"$f":"ROUND(((D12*B12)/2/27),0)","v":0},null,{"$f":"ROUND(G12*(1+H12),0)","v":0},{"$f":"ROUND(((B12*F12)/2/27),0)","v":0},null,{"$f":"ROUND(J12*(1+K12),0)","v":0},{"$f":"IF((I12-L12)>0,I12-L12,0)","v":0},{"$f":"IF((L12-I12)>0,L12-I12,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O11+M12-N12","v":0}]
[null,{"$f":"IF(A15>0,A15-A13,0)","v":0},null,{"$f":"SUM(C13:C16)","v":0},null,{"$f":"SUM(E13:E16)","v":0},{"$f":"ROUND(((D14*B14)/2/27),0)","v":0},null,{"$f":"ROUND(G14*(1+H14),0)","v":0},{"$f":"ROUND(((B14*F14)/2/27),0)","v":0},null,{"$f":"ROUND(J14*(1+K14),0)","v":0},{"$f":"IF((I14-L14)>0,I14-L14,0)","v":0},{"$f":"IF((L14-I14)>0,L14-I14,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O13+M14-N14","v":0}]
[null,{"$f":"IF(A17>0,A17-A15,0)","v":0},null,{"$f":"SUM(C15:C18)","v":0},null,{"$f":"SUM(E15:E18)","v":0},{"$f":"ROUND(((D16*B16)/2/27),0)","v":0},null,{"$f":"ROUND(G16*(1+H16),0)","v":0},{"$f":"ROUND(((B16*F16)/2/27),0)","v":0},null,{"$f":"ROUND(J16*(1+K16),0)","v":0},{"$f":"IF((I16-L16)>0,I16-L16,0)","v":0},{"$f":"IF((L16-I16)>0,L16-I16,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O15+M16-N16","v":0}]
[null,{"$f":"IF(A19>0,A19-A17,0)","v":0},null,{"$f":"SUM(C17:C20)","v":0},null,{"$f":"SUM(E17:E20)","v":0},{"$f":"ROUND(((D18*B18)/2/27),0)","v":0},null,{"$f":"ROUND(G18*(1+H18),0)","v":0},{"$f":"ROUND(((B18*F18)/2/27),0)","v":0},null,{"$f":"ROUND(J18*(1+K18),0)","v":0},{"$f":"IF((I18-L18)>0,I18-L18,0)","v":0},{"$f":"IF((L18-I18)>0,L18-I18,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O17+M18-N18","v":0}]
[null,{"$f":"IF(A21>0,A21-A19,0)","v":0},null,{"$f":"SUM(C19:C22)","v":0},null,{"$f":"SUM(E19:E22)","v":0},{"$f":"ROUND(((D20*B20)/2/27),0)","v":0},null,{"$f":"ROUND(G20*(1+H20),0)","v":0},{"$f":"ROUND(((B20*F20)/2/27),0)","v":0},null,{"$f":"ROUND(J20*(1+K20),0)","v":0},{"$f":"IF((I20-L20)>0,I20-L20,0)","v":0},{"$f":"IF((L20-I20)>0,L20-I20,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O19+M20-N20","v":0}]
[null,{"$f":"IF(A23>0,A23-A21,0)","v":0},null,{"$f":"SUM(C21:C24)","v":0},null,{"$f":"SUM(E21:E24)","v":0},{"$f":"ROUND(((D22*B22)/2/27),0)","v":0},null,{"$f":"ROUND(G22*(1+H22),0)","v":0},{"$f":"ROUND(((B22*F22)/2/27),0)","v":0},null,{"$f":"ROUND(J22*(1+K22),0)","v":0},{"$f":"IF((I22-L22)>0,I22-L22,0)","v":0},{"$f":"IF((L22-I22)>0,L22-I22,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O21+M22-N22","v":0}]
[null,{"$f":"IF(A25>0,A25-A23,0)","v":0},null,{"$f":"SUM(C23:C26)","v":0},null,{"$f":"SUM(E23:E26)","v":0},0,null,{"$f":"ROUND(G24*(1+H24),0)","v":0},0,null,{"$f":"ROUND(J24*(1+K24),0)","v":0},{"$f":"IF((I24-L24)>0,I24-L24,0)","v":0},{"$f":"IF((L24-I24)>0,L24-I24,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O23+M24-N24","v":0}]
[null,{"$f":"IF(A27>0,A27-A25,0)","v":0},null,{"$f":"SUM(C25:C28)","v":0},null,{"$f":"SUM(E25:E28)","v":0},0,null,{"$f":"ROUND(G26*(1+H26),0)","v":0},0,null,{"$f":"ROUND(J26*(1+K26),0)","v":0},{"$f":"IF((I26-L26)>0,I26-L26,0)","v":0},{"$f":"IF((L26-I26)>0,L26-I26,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O25+M26-N26","v":0}]
[null,{"$f":"IF(A29>0,A29-A27,0)","v":0},null,{"$f":"SUM(C27:C30)","v":0},null,{"$f":"SUM(E27:E30)","v":0},0,null,{"$f":"ROUND(G28*(1+H28),0)","v":0},0,null,{"$f":"ROUND(J28*(1+K28),0)","v":0},{"$f":"IF((I28-L28)>0,I28-L28,0)","v":0},{"$f":"IF((L28-I28)>0,L28-I28,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O27+M28-N28","v":0}]
[null,{"$f":"IF(A31>0,A31-A29,0)","v":0},null,{"$f":"SUM(C29:C32)","v":0},null,{"$f":"SUM(E29:E32)","v":0},0,null,{"$f":"ROUND(G30*(1+H30),0)","v":0},0,null,{"$f":"ROUND(J30*(1+K30),0)","v":0},{"$f":"IF((I30-L30)>0,I30-L30,0)","v":0},{"$f":"IF((L30-I30)>0,L30-I30,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O29+M30-N30","v":0}]
[null,{"$f":"IF(A33>0,A33-A31,0)","v":0},null,{"$f":"SUM(C31:C34)","v":0},null,{"$f":"SUM(E31:E34)","v":0},0,null,{"$f":"ROUND(G32*(1+H32),0)","v":0},0,null,{"$f":"ROUND(J32*(1+K32),0)","v":0},{"$f":"IF((I32-L32)>0,I32-L32,0)","v":0},{"$f":"IF((L32-I32)>0,L32-I32,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O31+M32-N32","v":0}]
[null,{"$f":"IF(A35>0,A35-A33,0)","v":0},null,{"$f":"SUM(C33:C36)","v":0},null,{"$f":"SUM(E33:E36)","v":0},0,null,{"$f":"ROUND(G34*(1+H34),0)","v":0},0,null,{"$f":"ROUND(J34*(1+K34),0)","v":0},{"$f":"IF((I34-L34)>0,I34-L34,0)","v":0},{"$f":"IF((L34-I34)>0,L34-I34,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O33+M34-N34","v":0}]
[null,{"$f":"IF(A37>0,A37-A35,0)","v":0},null,{"$f":"SUM(C35:C38)","v":0},null,{"$f":"SUM(E35:E38)","v":0},0,null,{"$f":"ROUND(G36*(1+H36),0)","v":0},0,null,{"$f":"ROUND(J36*(1+K36),0)","v":0},{"$f":"IF((I36-L36)>0,I36-L36,0)","v":0},{"$f":"IF((L36-I36)>0,L36-I36,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O35+M36-N36","v":0}]
[null,{"$f":"IF(A39>0,A39-A37,0)","v":0},null,{"$f":"SUM(C37:C40)","v":0},null,{"$f":"SUM(E37:E40)","v":0},0,null,{"$f":"ROUND(G38*(1+H38),0)","v":0},0,null,{"$f":"ROUND(J38*(1+K38),0)","v":0},{"$f":"IF((I38-L38)>0,I38-L38,0)","v":0},{"$f":"IF((L38-I38)>0,L38-I38,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O37+M38-N38","v":0}]
[null,{"$f":"IF(A41>0,A41-A39,0)","v":0},null,{"$f":"SUM(C39:C42)","v":0},null,{"$f":"SUM(E39:E42)","v":0},0,null,{"$f":"ROUND(G40*(1+H40),0)","v":0},0,null,{"$f":"ROUND(J40*(1+K40),0)","v":0},{"$f":"IF((I40-L40)>0,I40-L40,0)","v":0},{"$f":"IF((L40-I40)>0,L40-I40,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O39+M40-N40","v":0}]
[null,{"$f":"IF(A43>0,A43-A41,0)","v":0},null,{"$f":"SUM(C41:C44)","v":0},null,{"$f":"SUM(E41:E44)","v":0},0,null,{"$f":"ROUND(G42*(1+H42),0)","v":0},0,null,{"$f":"ROUND(J42*(1+K42),0)","v":0},{"$f":"IF((I42-L42)>0,I42-L42,0)","v":0},{"$f":"IF((L42-I42)>0,L42-I42,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O41+M42-N42","v":0}]
[null,{"$f":"IF(A45>0,A45-A43,0)","v":0},null,{"$f":"SUM(C43:C46)","v":0},null,{"$f":"SUM(E43:E46)","v":0},0,null,{"$f":"ROUND(G44*(1+H44),0)","v":0},0,null,{"$f":"ROUND(J44*(1+K44),0)","v":0},{"$f":"IF((I44-L44)>0,I44-L44,0)","v":0},{"$f":"IF((L44-I44)>0,L44-I44,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O43+M44-N44","v":0}]
[null,0,null,0,null,{"$f":"SUM(E45:E48)","v":0},0,null,{"$f":"ROUND(G46*(1+H46),0)","v":0},0,null,{"$f":"ROUND(J46*(1+K46),0)","v":0},{"$f":"IF((I46-L46)>0,I46-L46,0)","v":0},{"$f":"IF((L46-I46)>0,L46-I46,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O45+M46-N46","v":0}]
[null,0,null,0,null,{"$f":"SUM(E47:E50)","v":0},0,null,{"$f":"ROUND(G48*(1+H48),0)","v":0},0,null,{"$f":"ROUND(J48*(1+K48),0)","v":0},{"$f":"IF((I48-L48)>0,I48-L48,0)","v":0},{"$f":"IF((L48-I48)>0,L48-I48,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O47+M48-N48","v":0}]
[null,0,null,0,null,{"$f":"SUM(E49:E52)","v":0},0,null,{"$f":"ROUND(G50*(1+H50),0)","v":0},0,null,{"$f":"ROUND(J50*(1+K50),0)","v":0},{"$f":"IF((I50-L50)>0,I50-L50,0)","v":0},{"$f":"IF((L50-I50)>0,L50-I50,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O49+M50-N50","v":0}]
[null,0,null,0,null,{"$f":"SUM(E51:E54)","v":0},0,null,{"$f":"ROUND(G52*(1+H52),0)","v":0},0,null,{"$f":"ROUND(J52*(1+K52),0)","v":0},{"$f":"IF((I52-L52)>0,I52-L52,0)","v":0},{"$f":"IF((L52-I52)>0,L52-I52,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O51+M52-N52","v":0}]
[null,0,null,0,null,{"$f":"SUM(E53:E56)","v":0},0,null,{"$f":"ROUND(G54*(1+H54),0)","v":0},0,null,{"$f":"ROUND(J54*(1+K54),0)","v":0},{"$f":"IF((I54-L54)>0,I54-L54,0)","v":0},{"$f":"IF((L54-I54)>0,L54-I54,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O53+M54-N54","v":0}]
[null,{"$f":"IF(A57>0,A57-A55,0)","v":0},null,{"$f":"SUM(C55:C58)","v":0},null,{"$f":"SUM(E55:E58)","v":0},0,null,{"$f":"ROUND(G56*(1+H56),0)","v":0},0,null,{"$f":"ROUND(J56*(1+K56),0)","v":0},{"$f":"IF((I56-L56)>0,I56-L56,0)","v":0},{"$f":"IF((L56-I56)>0,L56-I56,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O55+M56-N56","v":0}]
[null,{"$f":"IF(A59>0,A59-A57,0)","v":0},null,{"$f":"SUM(C57:C60)","v":0},null,{"$f":"SUM(E57:E60)","v":0},0,null,{"$f":"ROUND(G58*(1+H58),0)","v":0},0,null,{"$f":"ROUND(J58*(1+K58),0)","v":0},{"$f":"IF((I58-L58)>0,I58-L58,0)","v":0},{"$f":"IF((L58-I58)>0,L58-I58,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O57+M58-N58","v":0}]
[null,{"$f":"IF(A61>0,A61-A59,0)","v":0},null,{"$f":"SUM(C59:C62)","v":0},null,{"$f":"SUM(E59:E62)","v":0},0,null,{"$f":"ROUND(G60*(1+H60),0)","v":0},0,null,{"$f":"ROUND(J60*(1+K60),0)","v":0},{"$f":"IF((I60-L60)>0,I60-L60,0)","v":0},{"$f":"IF((L60-I60)>0,L60-I60,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O59+M60-N60","v":0}]
[null,{"$f":"IF(A63>0,A63-A61,0)","v":0},null,{"$f":"SUM(C61:C64)","v":0},null,{"$f":"SUM(E61:E64)","v":0},0,null,{"$f":"ROUND(G62*(1+H62),0)","v":0},0,null,{"$f":"ROUND(J62*(1+K62),0)","v":0},{"$f":"IF((I62-L62)>0,I62-L62,0)","v":0},{"$f":"IF((L62-I62)>0,L62-I62,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O61+M62-N62","v":0}]
[null,{"$f":"IF(A65>0,A65-A63,0)","v":0},null,{"$f":"SUM(C63:C66)","v":0},null,{"$f":"SUM(E63:E66)","v":0},0,null,{"$f":"ROUND(G64*(1+H64),0)","v":0},0,null,{"$f":"ROUND(J64*(1+K64),0)","v":0},{"$f":"IF((I64-L64)>0,I64-L64,0)","v":0},{"$f":"IF((L64-I64)>0,L64-I64,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O63+M64-N64","v":0}]
[null,{"$f":"IF(A67>0,A67-A65,0)","v":0},null,{"$f":"SUM(C65:C68)","v":0},null,{"$f":"SUM(E65:E68)","v":0},0,null,{"$f":"ROUND(G66*(1+H66),0)","v":0},0,null,{"$f":"ROUND(J66*(1+K66),0)","v":0},{"$f":"IF((I66-L66)>0,I66-L66,0)","v":0},{"$f":"IF((L66-I66)>0,L66-I66,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O65+M66-N66","v":0}]
[null,{"$f":"IF(A69>0,A69-A67,0)","v":0},null,{"$f":"SUM(C67:C70)","v":0},null,{"$f":"SUM(E67:E70)","v":0},0,null,{"$f":"ROUND(G68*(1+H68),0)","v":0},0,null,{"$f":"ROUND(J68*(1+K68),0)","v":0},{"$f":"IF((I68-L68)>0,I68-L68,0)","v":0},{"$f":"IF((L68-I68)>0,L68-I68,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O67+M68-N68","v":0}]
[null,{"$f":"IF(A71>0,A71-A69,0)","v":0},null,{"$f":"SUM(C69:C72)","v":0},null,{"$f":"SUM(E69:E72)","v":0},0,null,{"$f":"ROUND(G70*(1+H70),0)","v":0},0,null,{"$f":"ROUND(J70*(1+K70),0)","v":0},{"$f":"IF((I70-L70)>0,I70-L70,0)","v":0},{"$f":"IF((L70-I70)>0,L70-I70,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O69+M70-N70","v":0}]
[null,{"$f":"IF(A73>0,A73-A71,0)","v":0},null,{"$f":"SUM(C71:C74)","v":0},null,{"$f":"SUM(E71:E74)","v":0},0,null,{"$f":"ROUND(G72*(1+H72),0)","v":0},0,null,{"$f":"ROUND(J72*(1+K72),0)","v":0},{"$f":"IF((I72-L72)>0,I72-L72,0)","v":0},{"$f":"IF((L72-I72)>0,L72-I72,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O71+M72-N72","v":0}]
[null,{"$f":"IF(A75>0,A75-A73,0)","v":0},null,{"$f":"SUM(C73:C76)","v":0},null,{"$f":"SUM(E73:E76)","v":0},0,null,{"$f":"ROUND(G74*(1+H74),0)","v":0},0,null,{"$f":"ROUND(J74*(1+K74),0)","v":0},{"$f":"IF((I74-L74)>0,I74-L74,0)","v":0},{"$f":"IF((L74-I74)>0,L74-I74,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O73+M74-N74","v":0}]
[null,{"$f":"IF(A77>0,A77-A75,0)","v":0},null,{"$f":"SUM(C75:C78)","v":0},null,{"$f":"SUM(E75:E78)","v":0},0,null,{"$f":"ROUND(G76*(1+H76),0)","v":0},0,null,{"$f":"ROUND(J76*(1+K76),0)","v":0},{"$f":"IF((I76-L76)>0,I76-L76,0)","v":0},{"$f":"IF((L76-I76)>0,L76-I76,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O75+M76-N76","v":0}]
[null,{"$f":"IF(A79>0,A79-A77,0)","v":0},null,{"$f":"SUM(C77:C80)","v":0},null,{"$f":"SUM(E77:E80)","v":0},0,null,{"$f":"ROUND(G78*(1+H78),0)","v":0},0,null,{"$f":"ROUND(J78*(1+K78),0)","v":0},{"$f":"IF((I78-L78)>0,I78-L78,0)","v":0},{"$f":"IF((L78-I78)>0,L78-I78,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O77+M78-N78","v":0}]
[null,{"$f":"IF(A81>0,A81-A79,0)","v":0},null,{"$f":"SUM(C79:C82)","v":0},null,{"$f":"SUM(E79:E82)","v":0},0,null,{"$f":"ROUND(G80*(1+H80),0)","v":0},0,null,{"$f":"ROUND(J80*(1+K80),0)","v":0},{"$f":"IF((I80-L80)>0,I80-L80,0)","v":0},{"$f":"IF((L80-I80)>0,L80-I80,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O79+M80-N80","v":0}]
[null,{"$f":"IF(A83>0,A83-A81,0)","v":0},null,{"$f":"SUM(C81:C84)","v":0},null,{"$f":"SUM(E81:E84)","v":0},0,null,{"$f":"ROUND(G82*(1+H82),0)","v":0},0,null,{"$f":"ROUND(J82*(1+K82),0)","v":0},{"$f":"IF((I82-L82)>0,I82-L82,0)","v":0},{"$f":"IF((L82-I82)>0,L82-I82,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O81+M82-N82","v":0}]
[null,{"$f":"IF(A85>0,A85-A83,0)","v":0},null,{"$f":"SUM(C83:C86)","v":0},null,{"$f":"SUM(E83:E86)","v":0},0,null,{"$f":"ROUND(G84*(1+H84),0)","v":0},0,null,{"$f":"ROUND(J84*(1+K84),0)","v":0},{"$f":"IF((I84-L84)>0,I84-L84,0)","v":0},{"$f":"IF((L84-I84)>0,L84-I84,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O83+M84-N84","v":0}]
[null,{"$f":"IF(A87>0,A87-A85,0)","v":0},null,{"$f":"SUM(C85:C88)","v":0},null,{"$f":"SUM(E85:E88)","v":0},{"$f":"ROUND(((D86*B86)/2/27),0)","v":0},null,{"$f":"ROUND(G86*(1+H86),0)","v":0},{"$f":"ROUND(((B86*F86)/2/27),0)","v":0},null,{"$f":"ROUND(J86*(1+K86),0)","v":0},{"$f":"IF((I86-L86)>0,I86-L86,0)","v":0},{"$f":"IF((L86-I86)>0,L86-I86,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O85+M86-N86","v":0}]
[null,{"$f":"IF(A89>0,A89-A87,0)","v":0},null,{"$f":"SUM(C87:C90)","v":0},null,{"$f":"SUM(E87:E90)","v":0},0,null,{"$f":"ROUND(G88*(1+H88),0)","v":0},0,null,{"$f":"ROUND(J88*(1+K88),0)","v":0},{"$f":"IF((I88-L88)>0,I88-L88,0)","v":0},{"$f":"IF((L88-I88)>0,L88-I88,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O87+M88-N88","v":0}]
[null,{"$f":"IF(A91>0,A91-A89,0)","v":0},null,{"$f":"SUM(C89:C92)","v":0},null,{"$f":"SUM(E89:E92)","v":0},0,null,{"$f":"ROUND(G90*(1+H90),0)","v":0},0,null,{"$f":"ROUND(J90*(1+K90),0)","v":0},{"$f":"IF((I90-L90)>0,I90-L90,0)","v":0},{"$f":"IF((L90-I90)>0,L90-I90,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O89+M90-N90","v":0}]
[null,{"$f":"IF(A93>0,A93-A91,0)","v":0},null,{"$f":"SUM(C91:C94)","v":0},null,{"$f":"SUM(E91:E94)","v":0},0,null,{"$f":"ROUND(G92*(1+H92),0)","v":0},0,null,{"$f":"ROUND(J92*(1+K92),0)","v":0},{"$f":"IF((I92-L92)>0,I92-L92,0)","v":0},{"$f":"IF((L92-I92)>0,L92-I92,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O91+M92-N92","v":0}]
[null,{"$f":"IF(A95>0,A95-A93,0)","v":0},null,{"$f":"SUM(C93:C96)","v":0},null,{"$f":"SUM(E93:E96)","v":0},0,null,{"$f":"ROUND(G94*(1+H94),0)","v":0},0,null,{"$f":"ROUND(J94*(1+K94),0)","v":0},{"$f":"IF((I94-L94)>0,I94-L94,0)","v":0},{"$f":"IF((L94-I94)>0,L94-I94,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O93+M94-N94","v":0}]
[null,{"$f":"IF(A97>0,A97-A95,0)","v":0},null,{"$f":"SUM(C95:C98)","v":0},null,{"$f":"SUM(E95:E98)","v":0},0,null,{"$f":"ROUND(G96*(1+H96),0)","v":0},0,null,{"$f":"ROUND(J96*(1+K96),0)","v":0},{"$f":"IF((I96-L96)>0,I96-L96,0)","v":0},{"$f":"IF((L96-I96)>0,L96-I96,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O95+M96-N96","v":0}]
[null,{"$f":"IF(A99>0,A99-A97,0)","v":0},null,{"$f":"SUM(C97:C100)","v":0},null,{"$f":"SUM(E97:E100)","v":0},0,null,{"$f":"ROUND(G98*(1+H98),0)","v":0},0,null,{"$f":"ROUND(J98*(1+K98),0)","v":0},{"$f":"IF((I98-L98)>0,I98-L98,0)","v":0},{"$f":"IF((L98-I98)>0,L98-I98,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O97+M98-N98","v":0}]
[null,{"$f":"IF(A101>0,A101-A99,0)","v":0},null,{"$f":"SUM(C99:C102)","v":0},null,{"$f":"SUM(E99:E102)","v":0},0,null,{"$f":"ROUND(G100*(1+H100),0)","v":0},0,null,{"$f":"ROUND(J100*(1+K100),0)","v":0},{"$f":"IF((I100-L100)>0,I100-L100,0)","v":0},{"$f":"IF((L100-I100)>0,L100-I100,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O99+M100-N100","v":0}]
[null,{"$f":"IF(A103>0,A103-A101,0)","v":0},null,{"$f":"SUM(C101:C104)","v":0},null,{"$f":"SUM(E101:E104)","v":0},0,null,{"$f":"ROUND(G102*(1+H102),0)","v":0},0,null,{"$f":"ROUND(J102*(1+K102),0)","v":0},{"$f":"IF((I102-L102)>0,I102-L102,0)","v":0},{"$f":"IF((L102-I102)>0,L102-I102,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O101+M102-N102","v":0}]
[null,{"$f":"IF(A105>0,A105-A103,0)","v":0},null,{"$f":"SUM(C103:C106)","v":0},null,{"$f":"SUM(E103:E106)","v":0},0,null,{"$f":"ROUND(G104*(1+H104),0)","v":0},0,null,{"$f":"ROUND(J104*(1+K104),0)","v":0},{"$f":"IF((I104-L104)>0,I104-L104,0)","v":0},{"$f":"IF((L104-I104)>0,L104-I104,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O103+M104-N104","v":0}]
[null,{"$f":"IF(A107>0,A107-A105,0)","v":0},null,{"$f":"SUM(C105:C108)","v":0},null,{"$f":"SUM(E105:E108)","v":0},0,null,{"$f":"ROUND(G106*(1+H106),0)","v":0},0,null,{"$f":"ROUND(J106*(1+K106),0)","v":0},{"$f":"IF((I106-L106)>0,I106-L106,0)","v":0},{"$f":"IF((L106-I106)>0,L106-I106,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O105+M106-N106","v":0}]
[null,{"$f":"IF(A109>0,A109-A107,0)","v":0},null,{"$f":"SUM(C107:C110)","v":0},null,{"$f":"SUM(E107:E110)","v":0},0,null,{"$f":"ROUND(G108*(1+H108),0)","v":0},0,null,{"$f":"ROUND(J108*(1+K108),0)","v":0},{"$f":"IF((I108-L108)>0,I108-L108,0)","v":0},{"$f":"IF((L108-I108)>0,L108-I108,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O107+M108-N108","v":0}]
[null,{"$f":"IF(A111>0,A111-A109,0)","v":0},null,{"$f":"SUM(C109:C112)","v":0},null,{"$f":"SUM(E109:E112)","v":0},0,null,{"$f":"ROUND(G110*(1+H110),0)","v":0},0,null,{"$f":"ROUND(J110*(1+K110),0)","v":0},{"$f":"IF((I110-L110)>0,I110-L110,0)","v":0},{"$f":"IF((L110-I110)>0,L110-I110,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O109+M110-N110","v":0}]
[null,{"$f":"IF(A113>0,A113-A111,0)","v":0},null,{"$f":"SUM(C111:C114)","v":0},null,{"$f":"SUM(E111:E114)","v":0},0,null,{"$f":"ROUND(G112*(1+H112),0)","v":0},0,null,{"$f":"ROUND(J112*(1+K112),0)","v":0},{"$f":"IF((I112-L112)>0,I112-L112,0)","v":0},{"$f":"IF((L112-I112)>0,L112-I112,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O111+M112-N112","v":0}]
[null,{"$f":"IF(A115>0,A115-A113,0)","v":0},null,{"$f":"SUM(C113:C116)","v":0},null,{"$f":"SUM(E113:E116)","v":0},0,null,{"$f":"ROUND(G114*(1+H114),0)","v":0},0,null,{"$f":"ROUND(J114*(1+K114),0)","v":0},{"$f":"IF((I114-L114)>0,I114-L114,0)","v":0},{"$f":"IF((L114-I114)>0,L114-I114,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O113+M114-N114","v":0}]
[null,{"$f":"IF(A117>0,A117-A115,0)","v":0},null,{"$f":"SUM(C115:C118)","v":0},null,{"$f":"SUM(E115:E118)","v":0},0,null,{"$f":"ROUND(G116*(1+H116),0)","v":0},0,null,{"$f":"ROUND(J116*(1+K116),0)","v":0},{"$f":"IF((I116-L116)>0,I116-L116,0)","v":0},{"$f":"IF((L116-I116)>0,L116-I116,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O115+M116-N116","v":0}]
[null,{"$f":"IF(A119>0,A119-A117,0)","v":0},null,{"$f":"SUM(C117:C120)","v":0},null,{"$f":"SUM(E117:E120)","v":0},0,null,{"$f":"ROUND(G118*(1+H118),0)","v":0},0,null,{"$f":"ROUND(J118*(1+K118),0)","v":0},{"$f":"IF((I118-L118)>0,I118-L118,0)","v":0},{"$f":"IF((L118-I118)>0,L118-I118,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O117+M118-N118","v":0}]
[null,{"$f":"IF(A121>0,A121-A119,0)","v":0},null,{"$f":"SUM(C119:C122)","v":0},null,{"$f":"SUM(E119:E122)","v":0},0,null,{"$f":"ROUND(G120*(1+H120),0)","v":0},0,null,{"$f":"ROUND(J120*(1+K120),0)","v":0},{"$f":"IF((I120-L120)>0,I120-L120,0)","v":0},{"$f":"IF((L120-I120)>0,L120-I120,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O119+M120-N120","v":0}]
[null,{"$f":"IF(A123>0,A123-A121,0)","v":0},null,{"$f":"SUM(C121:C124)","v":0},null,{"$f":"SUM(E121:E124)","v":0},0,null,{"$f":"ROUND(G122*(1+H122),0)","v":0},0,null,{"$f":"ROUND(J122*(1+K122),0)","v":0},{"$f":"IF((I122-L122)>0,I122-L122,0)","v":0},{"$f":"IF((L122-I122)>0,L122-I122,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O121+M122-N122","v":0}]
[null,{"$f":"IF(A125>0,A125-A123,0)","v":0},null,{"$f":"SUM(C123:C126)","v":0},null,{"$f":"SUM(E123:E126)","v":0},0,null,{"$f":"ROUND(G124*(1+H124),0)","v":0},0,null,{"$f":"ROUND(J124*(1+K124),0)","v":0},{"$f":"IF((I124-L124)>0,I124-L124,0)","v":0},{"$f":"IF((L124-I124)>0,L124-I124,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O123+M124-N124","v":0}]
[null,{"$f":"IF(A127>0,A127-A125,0)","v":0},null,{"$f":"SUM(C125:C128)","v":0},null,{"$f":"SUM(E125:E128)","v":0},0,null,{"$f":"ROUND(G126*(1+H126),0)","v":0},0,null,{"$f":"ROUND(J126*(1+K126),0)","v":0},{"$f":"IF((I126-L126)>0,I126-L126,0)","v":0},{"$f":"IF((L126-I126)>0,L126-I126,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O125+M126-N126","v":0}]
[null,0,null,0,null,{"$f":"SUM(E127:E130)","v":0},0,null,{"$f":"ROUND(G128*(1+H128),0)","v":0},0,null,{"$f":"ROUND(J128*(1+K128),0)","v":0},{"$f":"IF((I128-L128)>0,I128-L128,0)","v":0},{"$f":"IF((L128-I128)>0,L128-I128,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O127+M128-N128","v":0}]
[null,0,null,0,null,{"$f":"SUM(E129:E132)","v":0},0,null,{"$f":"ROUND(G130*(1+H130),0)","v":0},0,null,{"$f":"ROUND(J130*(1+K130),0)","v":0},{"$f":"IF((I130-L130)>0,I130-L130,0)","v":0},{"$f":"IF((L130-I130)>0,L130-I130,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O129+M130-N130","v":0}]
[null,0,null,0,null,{"$f":"SUM(E131:E134)","v":0},0,null,{"$f":"ROUND(G132*(1+H132),0)","v":0},0,null,{"$f":"ROUND(J132*(1+K132),0)","v":0},{"$f":"IF((I132-L132)>0,I132-L132,0)","v":0},{"$f":"IF((L132-I132)>0,L132-I132,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O131+M132-N132","v":0}]
[null,{"$f":"IF(A135>0,A135-A133,0)","v":0},null,{"$f":"SUM(C133:C136)","v":0},null,{"$f":"SUM(E133:E136)","v":0},0,null,{"$f":"ROUND(G134*(1+H134),0)","v":0},0,null,{"$f":"ROUND(J134*(1+K134),0)","v":0},{"$f":"IF((I134-L134)>0,I134-L134,0)","v":0},{"$f":"IF((L134-I134)>0,L134-I134,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O133+M134-N134","v":0}]
[null,{"$f":"IF(A137>0,A137-A135,0)","v":0},null,{"$f":"SUM(C135:C138)","v":0},null,{"$f":"SUM(E135:E138)","v":0},0,null,{"$f":"ROUND(G136*(1+H136),0)","v":0},0,null,{"$f":"ROUND(J136*(1+K136),0)","v":0},{"$f":"IF((I136-L136)>0,I136-L136,0)","v":0},{"$f":"IF((L136-I136)>0,L136-I136,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O135+M136-N136","v":0}]
[null,{"$f":"IF(A139>0,A139-A137,0)","v":0},null,{"$f":"SUM(C137:C140)","v":0},null,{"$f":"SUM(E137:E140)","v":0},0,null,{"$f":"ROUND(G138*(1+H138),0)","v":0},0,null,{"$f":"ROUND(J138*(1+K138),0)","v":0},{"$f":"IF((I138-L138)>0,I138-L138,0)","v":0},{"$f":"IF((L138-I138)>0,L138-I138,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O137+M138-N138","v":0}]
[null,{"$f":"IF(A141>0,A141-A139,0)","v":0},null,{"$f":"SUM(C139:C142)","v":0},null,{"$f":"SUM(E139:E142)","v":0},0,null,{"$f":"ROUND(G140*(1+H140),0)","v":0},0,null,{"$f":"ROUND(J140*(1+K140),0)","v":0},{"$f":"IF((I140-L140)>0,I140-L140,0)","v":0},{"$f":"IF((L140-I140)>0,L140-I140,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O139+M140-N140","v":0}]
[null,{"$f":"IF(A143>0,A143-A141,0)","v":0},null,{"$f":"SUM(C141:C144)","v":0},null,{"$f":"SUM(E141:E144)","v":0},0,null,{"$f":"ROUND(G142*(1+H142),0)","v":0},0,null,{"$f":"ROUND(J142*(1+K142),0)","v":0},{"$f":"IF((I142-L142)>0,I142-L142,0)","v":0},{"$f":"IF((L142-I142)>0,L142-I142,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O141+M142-N142","v":0}]
[null,{"$f":"IF(A145>0,A145-A143,0)","v":0},null,{"$f":"SUM(C143:C146)","v":0},null,{"$f":"SUM(E143:E146)","v":0},0,null,{"$f":"ROUND(G144*(1+H144),0)","v":0},0,null,{"$f":"ROUND(J144*(1+K144),0)","v":0},{"$f":"IF((I144-L144)>0,I144-L144,0)","v":0},{"$f":"IF((L144-I144)>0,L144-I144,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O143+M144-N144","v":0}]
[null,{"$f":"IF(A147>0,A147-A145,0)","v":0},null,{"$f":"SUM(C145:C148)","v":0},null,{"$f":"SUM(E145:E148)","v":0},0,null,{"$f":"ROUND(G146*(1+H146),0)","v":0},0,null,{"$f":"ROUND(J146*(1+K146),0)","v":0},{"$f":"IF((I146-L146)>0,I146-L146,0)","v":0},{"$f":"IF((L146-I146)>0,L146-I146,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O145+M146-N146","v":0}]
[null,{"$f":"IF(A149>0,A149-A147,0)","v":0},null,{"$f":"SUM(C147:C150)","v":0},null,{"$f":"SUM(E147:E150)","v":0},0,null,{"$f":"ROUND(G148*(1+H148),0)","v":0},0,null,{"$f":"ROUND(J148*(1+K148),0)","v":0},{"$f":"IF((I148-L148)>0,I148-L148,0)","v":0},{"$f":"IF((L148-I148)>0,L148-I148,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O147+M148-N148","v":0}]
[null,{"$f":"IF(A151>0,A151-A149,0)","v":0},null,{"$f":"SUM(C149:C152)","v":0},null,{"$f":"SUM(E149:E152)","v":0},{"$f":"ROUND(((D150*B150)/2/27),0)","v":0},null,{"$f":"ROUND(G150*(1+H150),0)","v":0},{"$f":"ROUND(((B150*F150)/2/27),0)","v":0},null,{"$f":"ROUND(J150*(1+K150),0)","v":0},{"$f":"IF((I150-L150)>0,I150-L150,0)","v":0},{"$f":"IF((L150-I150)>0,L150-I150,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O149+M150-N150","v":0}]
[null,{"$f":"IF(A153>0,A153-A151,0)","v":0},null,{"$f":"SUM(C151:C154)","v":0},null,{"$f":"SUM(E151:E154)","v":0},0,null,{"$f":"ROUND(G152*(1+H152),0)","v":0},0,null,{"$f":"ROUND(J152*(1+K152),0)","v":0},{"$f":"IF((I152-L152)>0,I152-L152,0)","v":0},{"$f":"IF((L152-I152)>0,L152-I152,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O151+M152-N152","v":0}]
[null,{"$f":"IF(A155>0,A155-A153,0)","v":0},null,{"$f":"SUM(C153:C156)","v":0},null,{"$f":"SUM(E153:E156)","v":0},0,null,{"$f":"ROUND(G154*(1+H154),0)","v":0},0,null,{"$f":"ROUND(J154*(1+K154),0)","v":0},{"$f":"IF((I154-L154)>0,I154-L154,0)","v":0},{"$f":"IF((L154-I154)>0,L154-I154,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O153+M154-N154","v":0}]
[null,{"$f":"IF(A157>0,A157-A155,0)","v":0},null,{"$f":"SUM(C155:C158)","v":0},null,{"$f":"SUM(E155:E158)","v":0},0,null,{"$f":"ROUND(G156*(1+H156),0)","v":0},0,null,{"$f":"ROUND(J156*(1+K156),0)","v":0},{"$f":"IF((I156-L156)>0,I156-L156,0)","v":0},{"$f":"IF((L156-I156)>0,L156-I156,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O155+M156-N156","v":0}]
[null,{"$f":"IF(A159>0,A159-A157,0)","v":0},null,{"$f":"SUM(C157:C160)","v":0},null,{"$f":"SUM(E157:E160)","v":0},0,null,{"$f":"ROUND(G158*(1+H158),0)","v":0},0,null,{"$f":"ROUND(J158*(1+K158),0)","v":0},{"$f":"IF((I158-L158)>0,I158-L158,0)","v":0},{"$f":"IF((L158-I158)>0,L158-I158,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O157+M158-N158","v":0}]
[null,{"$f":"IF(A161>0,A161-A159,0)","v":0},null,{"$f":"SUM(C159:C162)","v":0},null,{"$f":"SUM(E159:E162)","v":0},0,null,{"$f":"ROUND(G160*(1+H160),0)","v":0},0,null,{"$f":"ROUND(J160*(1+K160),0)","v":0},{"$f":"IF((I160-L160)>0,I160-L160,0)","v":0},{"$f":"IF((L160-I160)>0,L160-I160,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O159+M160-N160","v":0}]
[null,{"$f":"IF(A163>0,A163-A161,0)","v":0},null,{"$f":"SUM(C161:C164)","v":0},null,{"$f":"SUM(E161:E164)","v":0},0,null,{"$f":"ROUND(G162*(1+H162),0)","v":0},0,null,{"$f":"ROUND(J162*(1+K162),0)","v":0},{"$f":"IF((I162-L162)>0,I162-L162,0)","v":0},{"$f":"IF((L162-I162)>0,L162-I162,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O161+M162-N162","v":0}]
[null,{"$f":"IF(A165>0,A165-A163,0)","v":0},null,{"$f":"SUM(C163:C166)","v":0},null,{"$f":"SUM(E163:E166)","v":0},0,null,{"$f":"ROUND(G164*(1+H164),0)","v":0},0,null,{"$f":"ROUND(J164*(1+K164),0)","v":0},{"$f":"IF((I164-L164)>0,I164-L164,0)","v":0},{"$f":"IF((L164-I164)>0,L164-I164,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O163+M164-N164","v":0}]
[null,{"$f":"IF(A167>0,A167-A165,0)","v":0},null,{"$f":"SUM(C165:C168)","v":0},null,{"$f":"SUM(E165:E168)","v":0},0,null,{"$f":"ROUND(G166*(1+H166),0)","v":0},0,null,{"$f":"ROUND(J166*(1+K166),0)","v":0},{"$f":"IF((I166-L166)>0,I166-L166,0)","v":0},{"$f":"IF((L166-I166)>0,L166-I166,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O165+M166-N166","v":0}]
[null,{"$f":"IF(A169>0,A169-A167,0)","v":0},null,{"$f":"SUM(C167:C170)","v":0},null,{"$f":"SUM(E167:E170)","v":0},0,null,{"$f":"ROUND(G168*(1+H168),0)","v":0},0,null,{"$f":"ROUND(J168*(1+K168),0)","v":0},{"$f":"IF((I168-L168)>0,I168-L168,0)","v":0},{"$f":"IF((L168-I168)>0,L168-I168,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O167+M168-N168","v":0}]
[null,{"$f":"IF(A171>0,A171-A169,0)","v":0},null,{"$f":"SUM(C169:C172)","v":0},null,{"$f":"SUM(E169:E172)","v":0},0,null,{"$f":"ROUND(G170*(1+H170),0)","v":0},0,null,{"$f":"ROUND(J170*(1+K170),0)","v":0},{"$f":"IF((I170-L170)>0,I170-L170,0)","v":0},{"$f":"IF((L170-I170)>0,L170-I170,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O169+M170-N170","v":0}]
[null,{"$f":"IF(A173>0,A173-A171,0)","v":0},null,{"$f":"SUM(C171:C174)","v":0},null,{"$f":"SUM(E171:E174)","v":0},0,null,{"$f":"ROUND(G172*(1+H172),0)","v":0},0,null,{"$f":"ROUND(J172*(1+K172),0)","v":0},{"$f":"IF((I172-L172)>0,I172-L172,0)","v":0},{"$f":"IF((L172-I172)>0,L172-I172,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O171+M172-N172","v":0}]
[null,{"$f":"IF(A175>0,A175-A173,0)","v":0},null,{"$f":"SUM(C173:C176)","v":0},null,{"$f":"SUM(E173:E176)","v":0},0,null,{"$f":"ROUND(G174*(1+H174),0)","v":0},0,null,{"$f":"ROUND(J174*(1+K174),0)","v":0},{"$f":"IF((I174-L174)>0,I174-L174,0)","v":0},{"$f":"IF((L174-I174)>0,L174-I174,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O173+M174-N174","v":0}]
[null,{"$f":"IF(A177>0,A177-A175,0)","v":0},null,{"$f":"SUM(C175:C178)","v":0},null,{"$f":"SUM(E175:E178)","v":0},0,null,{"$f":"ROUND(G176*(1+H176),0)","v":0},0,null,{"$f":"ROUND(J176*(1+K176),0)","v":0},{"$f":"IF((I176-L176)>0,I176-L176,0)","v":0},{"$f":"IF((L176-I176)>0,L176-I176,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O175+M176-N176","v":0}]
[null,{"$f":"IF(A179>0,A179-A177,0)","v":0},null,{"$f":"SUM(C177:C180)","v":0},null,{"$f":"SUM(E177:E180)","v":0},0,null,{"$f":"ROUND(G178*(1+H178),0)","v":0},0,null,{"$f":"ROUND(J178*(1+K178),0)","v":0},{"$f":"IF((I178-L178)>0,I178-L178,0)","v":0},{"$f":"IF((L178-I178)>0,L178-I178,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O177+M178-N178","v":0}]
[null,{"$f":"IF(A181>0,A181-A179,0)","v":0},null,{"$f":"SUM(C179:C182)","v":0},null,{"$f":"SUM(E179:E182)","v":0},0,null,{"$f":"ROUND(G180*(1+H180),0)","v":0},0,null,{"$f":"ROUND(J180*(1+K180),0)","v":0},{"$f":"IF((I180-L180)>0,I180-L180,0)","v":0},{"$f":"IF((L180-I180)>0,L180-I180,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O179+M180-N180","v":0}]
[null,{"$f":"IF(A183>0,A183-A181,0)","v":0},null,{"$f":"SUM(C181:C184)","v":0},null,{"$f":"SUM(E181:E184)","v":0},0,null,{"$f":"ROUND(G182*(1+H182),0)","v":0},0,null,{"$f":"ROUND(J182*(1+K182),0)","v":0},{"$f":"IF((I182-L182)>0,I182-L182,0)","v":0},{"$f":"IF((L182-I182)>0,L182-I182,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O181+M182-N182","v":0}]
[null,{"$f":"IF(A185>0,A185-A183,0)","v":0},null,{"$f":"SUM(C183:C186)","v":0},null,{"$f":"SUM(E183:E186)","v":0},0,null,{"$f":"ROUND(G184*(1+H184),0)","v":0},0,null,{"$f":"ROUND(J184*(1+K184),0)","v":0},{"$f":"IF((I184-L184)>0,I184-L184,0)","v":0},{"$f":"IF((L184-I184)>0,L184-I184,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O183+M184-N184","v":0}]
[null,{"$f":"IF(A187>0,A187-A185,0)","v":0},null,{"$f":"SUM(C185:C188)","v":0},null,{"$f":"SUM(E185:E188)","v":0},0,null,{"$f":"ROUND(G186*(1+H186),0)","v":0},0,null,{"$f":"ROUND(J186*(1+K186),0)","v":0},{"$f":"IF((I186-L186)>0,I186-L186,0)","v":0},{"$f":"IF((L186-I186)>0,L186-I186,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O185+M186-N186","v":0}]
[null,{"$f":"IF(A189>0,A189-A187,0)","v":0},null,{"$f":"SUM(C187:C190)","v":0},null,{"$f":"SUM(E187:E190)","v":0},0,null,{"$f":"ROUND(G188*(1+H188),0)","v":0},0,null,{"$f":"ROUND(J188*(1+K188),0)","v":0},{"$f":"IF((I188-L188)>0,I188-L188,0)","v":0},{"$f":"IF((L188-I188)>0,L188-I188,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O187+M188-N188","v":0}]
[null,{"$f":"IF(A191>0,A191-A189,0)","v":0},null,{"$f":"SUM(C189:C192)","v":0},null,{"$f":"SUM(E189:E192)","v":0},0,null,{"$f":"ROUND(G190*(1+H190),0)","v":0},0,null,{"$f":"ROUND(J190*(1+K190),0)","v":0},{"$f":"IF((I190-L190)>0,I190-L190,0)","v":0},{"$f":"IF((L190-I190)>0,L190-I190,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O189+M190-N190","v":0}]
[null,{"$f":"IF(A193>0,A193-A191,0)","v":0},null,{"$f":"SUM(C191:C194)","v":0},null,{"$f":"SUM(E191:E194)","v":0},0,null,{"$f":"ROUND(G192*(1+H192),0)","v":0},0,null,{"$f":"ROUND(J192*(1+K192),0)","v":0},{"$f":"IF((I192-L192)>0,I192-L192,0)","v":0},{"$f":"IF((L192-I192)>0,L192-I192,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O191+M192-N192","v":0}]
[null,{"$f":"IF(A195>0,A195-A193,0)","v":0},null,{"$f":"SUM(C193:C196)","v":0},null,{"$f":"SUM(E193:E196)","v":0},0,null,{"$f":"ROUND(G194*(1+H194),0)","v":0},0,null,{"$f":"ROUND(J194*(1+K194),0)","v":0},{"$f":"IF((I194-L194)>0,I194-L194,0)","v":0},{"$f":"IF((L194-I194)>0,L194-I194,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O193+M194-N194","v":0}]
[null,{"$f":"IF(A197>0,A197-A195,0)","v":0},null,{"$f":"SUM(C195:C198)","v":0},null,{"$f":"SUM(E195:E198)","v":0},0,null,{"$f":"ROUND(G196*(1+H196),0)","v":0},0,null,{"$f":"ROUND(J196*(1+K196),0)","v":0},{"$f":"IF((I196-L196)>0,I196-L196,0)","v":0},{"$f":"IF((L196-I196)>0,L196-I196,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O195+M196-N196","v":0}]
[null,{"$f":"IF(A199>0,A199-A197,0)","v":0},null,{"$f":"SUM(C197:C200)","v":0},null,{"$f":"SUM(E197:E200)","v":0},0,null,{"$f":"ROUND(G198*(1+H198),0)","v":0},0,null,{"$f":"ROUND(J198*(1+K198),0)","v":0},{"$f":"IF((I198-L198)>0,I198-L198,0)","v":0},{"$f":"IF((L198-I198)>0,L198-I198,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O197+M198-N198","v":0}]
[null,{"$f":"IF(A201>0,A201-A199,0)","v":0},null,{"$f":"SUM(C199:C202)","v":0},null,{"$f":"SUM(E199:E202)","v":0},0,null,{"$f":"ROUND(G200*(1+H200),0)","v":0},0,null,{"$f":"ROUND(J200*(1+K200),0)","v":0},{"$f":"IF((I200-L200)>0,I200-L200,0)","v":0},{"$f":"IF((L200-I200)>0,L200-I200,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O199+M200-N200","v":0}]
[null,{"$f":"IF(A203>0,A203-A201,0)","v":0},null,{"$f":"SUM(C201:C204)","v":0},null,{"$f":"SUM(E201:E204)","v":0},0,null,{"$f":"ROUND(G202*(1+H202),0)","v":0},0,null,{"$f":"ROUND(J202*(1+K202),0)","v":0},{"$f":"IF((I202-L202)>0,I202-L202,0)","v":0},{"$f":"IF((L202-I202)>0,L202-I202,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O201+M202-N202","v":0}]
[null,{"$f":"IF(A205>0,A205-A203,0)","v":0},null,{"$f":"SUM(C203:C206)","v":0},null,{"$f":"SUM(E203:E206)","v":0},0,null,{"$f":"ROUND(G204*(1+H204),0)","v":0},0,null,{"$f":"ROUND(J204*(1+K204),0)","v":0},{"$f":"IF((I204-L204)>0,I204-L204,0)","v":0},{"$f":"IF((L204-I204)>0,L204-I204,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O203+M204-N204","v":0}]
[null,{"$f":"IF(A207>0,A207-A205,0)","v":0},null,{"$f":"SUM(C205:C208)","v":0},null,{"$f":"SUM(E205:E208)","v":0},0,null,{"$f":"ROUND(G206*(1+H206),0)","v":0},0,null,{"$f":"ROUND(J206*(1+K206),0)","v":0},{"$f":"IF((I206-L206)>0,I206-L206,0)","v":0},{"$f":"IF((L206-I206)>0,L206-I206,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O205+M206-N206","v":0}]
[null,{"$f":"IF(A209>0,A209-A207,0)","v":0},null,{"$f":"SUM(C207:C210)","v":0},null,{"$f":"SUM(E207:E210)","v":0},0,null,{"$f":"ROUND(G208*(1+H208),0)","v":0},0,null,{"$f":"ROUND(J208*(1+K208),0)","v":0},{"$f":"IF((I208-L208)>0,I208-L208,0)","v":0},{"$f":"IF((L208-I208)>0,L208-I208,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O207+M208-N208","v":0}]
[null,{"$f":"IF(A211>0,A211-A209,0)","v":0},null,{"$f":"SUM(C209:C212)","v":0},null,{"$f":"SUM(E209:E212)","v":0},0,null,{"$f":"ROUND(G210*(1+H210),0)","v":0},0,null,{"$f":"ROUND(J210*(1+K210),0)","v":0},{"$f":"IF((I210-L210)>0,I210-L210,0)","v":0},{"$f":"IF((L210-I210)>0,L210-I210,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O209+M210-N210","v":0}]
[null,{"$f":"IF(A213>0,A213-A211,0)","v":0},null,{"$f":"SUM(C211:C214)","v":0},null,{"$f":"SUM(E211:E214)","v":0},0,null,{"$f":"ROUND(G212*(1+H212),0)","v":0},0,null,{"$f":"ROUND(J212*(1+K212),0)","v":0},{"$f":"IF((I212-L212)>0,I212-L212,0)","v":0},{"$f":"IF((L212-I212)>0,L212-I212,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O211+M212-N212","v":0}]
[null,{"$f":"IF(A215>0,A215-A213,0)","v":0},null,{"$f":"SUM(C213:C216)","v":0},null,{"$f":"SUM(E213:E216)","v":0},{"$f":"ROUND(((D214*B214)/2/27),0)","v":0},null,{"$f":"ROUND(G214*(1+H214),0)","v":0},{"$f":"ROUND(((B214*F214)/2/27),0)","v":0},null,{"$f":"ROUND(J214*(1+K214),0)","v":0},{"$f":"IF((I214-L214)>0,I214-L214,0)","v":0},{"$f":"IF((L214-I214)>0,L214-I214,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O213+M214-N214","v":0}]
[null,{"$f":"IF(A217>0,A217-A215,0)","v":0},null,{"$f":"SUM(C215:C218)","v":0},null,{"$f":"SUM(E215:E218)","v":0},0,null,{"$f":"ROUND(G216*(1+H216),0)","v":0},0,null,{"$f":"ROUND(J216*(1+K216),0)","v":0},{"$f":"IF((I216-L216)>0,I216-L216,0)","v":0},{"$f":"IF((L216-I216)>0,L216-I216,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O215+M216-N216","v":0}]
[null,{"$f":"IF(A219>0,A219-A217,0)","v":0},null,{"$f":"SUM(C217:C220)","v":0},null,{"$f":"SUM(E217:E220)","v":0},0,null,{"$f":"ROUND(G218*(1+H218),0)","v":0},0,null,{"$f":"ROUND(J218*(1+K218),0)","v":0},{"$f":"IF((I218-L218)>0,I218-L218,0)","v":0},{"$f":"IF((L218-I218)>0,L218-I218,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O217+M218-N218","v":0}]
[null,{"$f":"IF(A221>0,A221-A219,0)","v":0},null,{"$f":"SUM(C219:C222)","v":0},null,{"$f":"SUM(E219:E222)","v":0},0,null,{"$f":"ROUND(G220*(1+H220),0)","v":0},0,null,{"$f":"ROUND(J220*(1+K220),0)","v":0},{"$f":"IF((I220-L220)>0,I220-L220,0)","v":0},{"$f":"IF((L220-I220)>0,L220-I220,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O219+M220-N220","v":0}]
[null,{"$f":"IF(A223>0,A223-A221,0)","v":0},null,{"$f":"SUM(C221:C224)","v":0},null,{"$f":"SUM(E221:E224)","v":0},0,null,{"$f":"ROUND(G222*(1+H222),0)","v":0},0,null,{"$f":"ROUND(J222*(1+K222),0)","v":0},{"$f":"IF((I222-L222)>0,I222-L222,0)","v":0},{"$f":"IF((L222-I222)>0,L222-I222,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O221+M222-N222","v":0}]
[null,{"$f":"IF(A225>0,A225-A223,0)","v":0},null,{"$f":"SUM(C223:C226)","v":0},null,{"$f":"SUM(E223:E226)","v":0},0,null,{"$f":"ROUND(G224*(1+H224),0)","v":0},0,null,{"$f":"ROUND(J224*(1+K224),0)","v":0},{"$f":"IF((I224-L224)>0,I224-L224,0)","v":0},{"$f":"IF((L224-I224)>0,L224-I224,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O223+M224-N224","v":0}]
[null,{"$f":"IF(A227>0,A227-A225,0)","v":0},null,{"$f":"SUM(C225:C228)","v":0},null,{"$f":"SUM(E225:E228)","v":0},0,null,{"$f":"ROUND(G226*(1+H226),0)","v":0},0,null,{"$f":"ROUND(J226*(1+K226),0)","v":0},{"$f":"IF((I226-L226)>0,I226-L226,0)","v":0},{"$f":"IF((L226-I226)>0,L226-I226,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O225+M226-N226","v":0}]
[null,{"$f":"IF(A229>0,A229-A227,0)","v":0},null,{"$f":"SUM(C227:C230)","v":0},null,{"$f":"SUM(E227:E230)","v":0},0,null,{"$f":"ROUND(G228*(1+H228),0)","v":0},0,null,{"$f":"ROUND(J228*(1+K228),0)","v":0},{"$f":"IF((I228-L228)>0,I228-L228,0)","v":0},{"$f":"IF((L228-I228)>0,L228-I228,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O227+M228-N228","v":0}]
[null,{"$f":"IF(A231>0,A231-A229,0)","v":0},null,{"$f":"SUM(C229:C232)","v":0},null,{"$f":"SUM(E229:E232)","v":0},0,null,{"$f":"ROUND(G230*(1+H230),0)","v":0},0,null,{"$f":"ROUND(J230*(1+K230),0)","v":0},{"$f":"IF((I230-L230)>0,I230-L230,0)","v":0},{"$f":"IF((L230-I230)>0,L230-I230,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O229+M230-N230","v":0}]
[null,{"$f":"IF(A233>0,A233-A231,0)","v":0},null,{"$f":"SUM(C231:C234)","v":0},null,{"$f":"SUM(E231:E234)","v":0},0,null,{"$f":"ROUND(G232*(1+H232),0)","v":0},0,null,{"$f":"ROUND(J232*(1+K232),0)","v":0},{"$f":"IF((I232-L232)>0,I232-L232,0)","v":0},{"$f":"IF((L232-I232)>0,L232-I232,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O231+M232-N232","v":0}]
[null,{"$f":"IF(A235>0,A235-A233,0)","v":0},null,{"$f":"SUM(C233:C236)","v":0},null,{"$f":"SUM(E233:E236)","v":0},0,null,{"$f":"ROUND(G234*(1+H234),0)","v":0},0,null,{"$f":"ROUND(J234*(1+K234),0)","v":0},{"$f":"IF((I234-L234)>0,I234-L234,0)","v":0},{"$f":"IF((L234-I234)>0,L234-I234,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O233+M234-N234","v":0}]
[null,{"$f":"IF(A237>0,A237-A235,0)","v":0},null,{"$f":"SUM(C235:C238)","v":0},null,{"$f":"SUM(E235:E238)","v":0},0,null,{"$f":"ROUND(G236*(1+H236),0)","v":0},0,null,{"$f":"ROUND(J236*(1+K236),0)","v":0},{"$f":"IF((I236-L236)>0,I236-L236,0)","v":0},{"$f":"IF((L236-I236)>0,L236-I236,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O235+M236-N236","v":0}]
[null,{"$f":"IF(A239>0,A239-A237,0)","v":0},null,{"$f":"SUM(C237:C240)","v":0},null,{"$f":"SUM(E237:E240)","v":0},0,null,{"$f":"ROUND(G238*(1+H238),0)","v":0},0,null,{"$f":"ROUND(J238*(1+K238),0)","v":0},{"$f":"IF((I238-L238)>0,I238-L238,0)","v":0},{"$f":"IF((L238-I238)>0,L238-I238,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O237+M238-N238","v":0}]
[null,{"$f":"IF(A241>0,A241-A239,0)","v":0},null,{"$f":"SUM(C239:C242)","v":0},null,{"$f":"SUM(E239:E242)","v":0},0,null,{"$f":"ROUND(G240*(1+H240),0)","v":0},0,null,{"$f":"ROUND(J240*(1+K240),0)","v":0},{"$f":"IF((I240-L240)>0,I240-L240,0)","v":0},{"$f":"IF((L240-I240)>0,L240-I240,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O239+M240-N240","v":0}]
[null,{"$f":"IF(A243>0,A243-A241,0)","v":0},null,{"$f":"SUM(C241:C244)","v":0},null,{"$f":"SUM(E241:E244)","v":0},0,null,{"$f":"ROUND(G242*(1+H242),0)","v":0},0,null,{"$f":"ROUND(J242*(1+K242),0)","v":0},{"$f":"IF((I242-L242)>0,I242-L242,0)","v":0},{"$f":"IF((L242-I242)>0,L242-I242,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O241+M242-N242","v":0}]
[null,{"$f":"IF(A245>0,A245-A243,0)","v":0},null,{"$f":"SUM(C243:C246)","v":0},null,{"$f":"SUM(E243:E246)","v":0},0,null,{"$f":"ROUND(G244*(1+H244),0)","v":0},0,null,{"$f":"ROUND(J244*(1+K244),0)","v":0},{"$f":"IF((I244-L244)>0,I244-L244,0)","v":0},{"$f":"IF((L244-I244)>0,L244-I244,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O243+M244-N244","v":0}]
[null,{"$f":"IF(A247>0,A247-A245,0)","v":0},null,{"$f":"SUM(C245:C248)","v":0},null,{"$f":"SUM(E245:E248)","v":0},0,null,{"$f":"ROUND(G246*(1+H246),0)","v":0},0,null,{"$f":"ROUND(J246*(1+K246),0)","v":0},{"$f":"IF((I246-L246)>0,I246-L246,0)","v":0},{"$f":"IF((L246-I246)>0,L246-I246,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O245+M246-N246","v":0}]
[null,{"$f":"IF(A249>0,A249-A247,0)","v":0},null,{"$f":"SUM(C247:C250)","v":0},null,{"$f":"SUM(E247:E250)","v":0},0,null,{"$f":"ROUND(G248*(1+H248),0)","v":0},0,null,{"$f":"ROUND(J248*(1+K248),0)","v":0},{"$f":"IF((I248-L248)>0,I248-L248,0)","v":0},{"$f":"IF((L248-I248)>0,L248-I248,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O247+M248-N248","v":0}]
[null,{"$f":"IF(A251>0,A251-A249,0)","v":0},null,{"$f":"SUM(C249:C252)","v":0},null,{"$f":"SUM(E249:E252)","v":0},0,null,{"$f":"ROUND(G250*(1+H250),0)","v":0},0,null,{"$f":"ROUND(J250*(1+K250),0)","v":0},{"$f":"IF((I250-L250)>0,I250-L250,0)","v":0},{"$f":"IF((L250-I250)>0,L250-I250,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O249+M250-N250","v":0}]
[null,{"$f":"IF(A253>0,A253-A251,0)","v":0},null,{"$f":"SUM(C251:C254)","v":0},null,{"$f":"SUM(E251:E254)","v":0},0,null,{"$f":"ROUND(G252*(1+H252),0)","v":0},0,null,{"$f":"ROUND(J252*(1+K252),0)","v":0},{"$f":"IF((I252-L252)>0,I252-L252,0)","v":0},{"$f":"IF((L252-I252)>0,L252-I252,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O251+M252-N252","v":0}]
[null,{"$f":"IF(A255>0,A255-A253,0)","v":0},null,{"$f":"SUM(C253:C256)","v":0},null,{"$f":"SUM(E253:E256)","v":0},0,null,{"$f":"ROUND(G254*(1+H254),0)","v":0},0,null,{"$f":"ROUND(J254*(1+K254),0)","v":0},{"$f":"IF((I254-L254)>0,I254-L254,0)","v":0},{"$f":"IF((L254-I254)>0,L254-I254,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O253+M254-N254","v":0}]
[null,{"$f":"IF(A257>0,A257-A255,0)","v":0},null,{"$f":"SUM(C255:C258)","v":0},null,{"$f":"SUM(E255:E258)","v":0},0,null,{"$f":"ROUND(G256*(1+H256),0)","v":0},0,null,{"$f":"ROUND(J256*(1+K256),0)","v":0},{"$f":"IF((I256-L256)>0,I256-L256,0)","v":0},{"$f":"IF((L256-I256)>0,L256-I256,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O255+M256-N256","v":0}]
[null,{"$f":"IF(A259>0,A259-A257,0)","v":0},null,{"$f":"SUM(C257:C260)","v":0},null,{"$f":"SUM(E257:E260)","v":0},0,null,{"$f":"ROUND(G258*(1+H258),0)","v":0},0,null,{"$f":"ROUND(J258*(1+K258),0)","v":0},{"$f":"IF((I258-L258)>0,I258-L258,0)","v":0},{"$f":"IF((L258-I258)>0,L258-I258,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O257+M258-N258","v":0}]
[null,{"$f":"IF(A261>0,A261-A259,0)","v":0},null,{"$f":"SUM(C259:C262)","v":0},null,{"$f":"SUM(E259:E262)","v":0},0,null,{"$f":"ROUND(G260*(1+H260),0)","v":0},0,null,{"$f":"ROUND(J260*(1+K260),0)","v":0},{"$f":"IF((I260-L260)>0,I260-L260,0)","v":0},{"$f":"IF((L260-I260)>0,L260-I260,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O259+M260-N260","v":0}]
[null,{"$f":"IF(A263>0,A263-A261,0)","v":0},null,{"$f":"SUM(C261:C264)","v":0},null,{"$f":"SUM(E261:E264)","v":0},0,null,{"$f":"ROUND(G262*(1+H262),0)","v":0},0,null,{"$f":"ROUND(J262*(1+K262),0)","v":0},{"$f":"IF((I262-L262)>0,I262-L262,0)","v":0},{"$f":"IF((L262-I262)>0,L262-I262,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O261+M262-N262","v":0}]
[null,{"$f":"IF(A265>0,A265-A263,0)","v":0},null,{"$f":"SUM(C263:C266)","v":0},null,{"$f":"SUM(E263:E266)","v":0},0,null,{"$f":"ROUND(G264*(1+H264),0)","v":0},0,null,{"$f":"ROUND(J264*(1+K264),0)","v":0},{"$f":"IF((I264-L264)>0,I264-L264,0)","v":0},{"$f":"IF((L264-I264)>0,L264-I264,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O263+M264-N264","v":0}]
[null,{"$f":"IF(A267>0,A267-A265,0)","v":0},null,{"$f":"SUM(C265:C268)","v":0},null,{"$f":"SUM(E265:E268)","v":0},0,null,{"$f":"ROUND(G266*(1+H266),0)","v":0},0,null,{"$f":"ROUND(J266*(1+K266),0)","v":0},{"$f":"IF((I266-L266)>0,I266-L266,0)","v":0},{"$f":"IF((L266-I266)>0,L266-I266,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O265+M266-N266","v":0}]
[null,{"$f":"IF(A269>0,A269-A267,0)","v":0},null,{"$f":"SUM(C267:C270)","v":0},null,{"$f":"SUM(E267:E270)","v":0},0,null,{"$f":"ROUND(G268*(1+H268),0)","v":0},0,null,{"$f":"ROUND(J268*(1+K268),0)","v":0},{"$f":"IF((I268-L268)>0,I268-L268,0)","v":0},{"$f":"IF((L268-I268)>0,L268-I268,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O267+M268-N268","v":0}]
[null,{"$f":"IF(A271>0,A271-A269,0)","v":0},null,{"$f":"SUM(C269:C272)","v":0},null,{"$f":"SUM(E269:E272)","v":0},0,null,{"$f":"ROUND(G270*(1+H270),0)","v":0},0,null,{"$f":"ROUND(J270*(1+K270),0)","v":0},{"$f":"IF((I270-L270)>0,I270-L270,0)","v":0},{"$f":"IF((L270-I270)>0,L270-I270,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O269+M270-N270","v":0}]
[null,{"$f":"IF(A273>0,A273-A271,0)","v":0},null,{"$f":"SUM(C271:C274)","v":0},null,{"$f":"SUM(E271:E274)","v":0},0,null,{"$f":"ROUND(G272*(1+H272),0)","v":0},0,null,{"$f":"ROUND(J272*(1+K272),0)","v":0},{"$f":"IF((I272-L272)>0,I272-L272,0)","v":0},{"$f":"IF((L272-I272)>0,L272-I272,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O271+M272-N272","v":0}]
[null,{"$f":"IF(A275>0,A275-A273,0)","v":0},null,{"$f":"SUM(C273:C276)","v":0},null,{"$f":"SUM(E273:E276)","v":0},0,null,{"$f":"ROUND(G274*(1+H274),0)","v":0},0,null,{"$f":"ROUND(J274*(1+K274),0)","v":0},{"$f":"IF((I274-L274)>0,I274-L274,0)","v":0},{"$f":"IF((L274-I274)>0,L274-I274,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O273+M274-N274","v":0}]
[null,{"$f":"IF(A277>0,A277-A275,0)","v":0},null,{"$f":"SUM(C275:C278)","v":0},null,{"$f":"SUM(E275:E278)","v":0},0,null,{"$f":"ROUND(G276*(1+H276),0)","v":0},0,null,{"$f":"ROUND(J276*(1+K276),0)","v":0},{"$f":"IF((I276-L276)>0,I276-L276,0)","v":0},{"$f":"IF((L276-I276)>0,L276-I276,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O275+M276-N276","v":0}]
[null,{"$f":"IF(A279>0,A279-A277,0)","v":0},null,{"$f":"SUM(C277:C280)","v":0},null,{"$f":"SUM(E277:E280)","v":0},{"$f":"ROUND(((D278*B278)/2/27),0)","v":0},null,{"$f":"ROUND(G278*(1+H278),0)","v":0},{"$f":"ROUND(((B278*F278)/2/27),0)","v":0},null,{"$f":"ROUND(J278*(1+K278),0)","v":0},{"$f":"IF((I278-L278)>0,I278-L278,0)","v":0},{"$f":"IF((L278-I278)>0,L278-I278,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O277+M278-N278","v":0}]
[null,{"$f":"IF(A281>0,A281-A279,0)","v":0},null,{"$f":"SUM(C279:C282)","v":0},null,{"$f":"SUM(E279:E282)","v":0},0,null,{"$f":"ROUND(G280*(1+H280),0)","v":0},0,null,{"$f":"ROUND(J280*(1+K280),0)","v":0},{"$f":"IF((I280-L280)>0,I280-L280,0)","v":0},{"$f":"IF((L280-I280)>0,L280-I280,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O279+M280-N280","v":0}]
[null,{"$f":"IF(A283>0,A283-A281,0)","v":0},null,{"$f":"SUM(C281:C284)","v":0},null,{"$f":"SUM(E281:E284)","v":0},0,null,{"$f":"ROUND(G282*(1+H282),0)","v":0},0,null,{"$f":"ROUND(J282*(1+K282),0)","v":0},{"$f":"IF((I282-L282)>0,I282-L282,0)","v":0},{"$f":"IF((L282-I282)>0,L282-I282,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O281+M282-N282","v":0}]
[null,{"$f":"IF(A285>0,A285-A283,0)","v":0},null,{"$f":"SUM(C283:C286)","v":0},null,{"$f":"SUM(E283:E286)","v":0},0,null,{"$f":"ROUND(G284*(1+H284),0)","v":0},0,null,{"$f":"ROUND(J284*(1+K284),0)","v":0},{"$f":"IF((I284-L284)>0,I284-L284,0)","v":0},{"$f":"IF((L284-I284)>0,L284-I284,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O283+M284-N284","v":0}]
[null,{"$f":"IF(A287>0,A287-A285,0)","v":0},null,{"$f":"SUM(C285:C288)","v":0},null,{"$f":"SUM(E285:E288)","v":0},0,null,{"$f":"ROUND(G286*(1+H286),0)","v":0},0,null,{"$f":"ROUND(J286*(1+K286),0)","v":0},{"$f":"IF((I286-L286)>0,I286-L286,0)","v":0},{"$f":"IF((L286-I286)>0,L286-I286,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O285+M286-N286","v":0}]
[null,{"$f":"IF(A289>0,A289-A287,0)","v":0},null,{"$f":"SUM(C287:C290)","v":0},null,{"$f":"SUM(E287:E290)","v":0},0,null,{"$f":"ROUND(G288*(1+H288),0)","v":0},0,null,{"$f":"ROUND(J288*(1+K288),0)","v":0},{"$f":"IF((I288-L288)>0,I288-L288,0)","v":0},{"$f":"IF((L288-I288)>0,L288-I288,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O287+M288-N288","v":0}]
[null,{"$f":"IF(A291>0,A291-A289,0)","v":0},null,{"$f":"SUM(C289:C292)","v":0},null,{"$f":"SUM(E289:E292)","v":0},0,null,{"$f":"ROUND(G290*(1+H290),0)","v":0},0,null,{"$f":"ROUND(J290*(1+K290),0)","v":0},{"$f":"IF((I290-L290)>0,I290-L290,0)","v":0},{"$f":"IF((L290-I290)>0,L290-I290,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O289+M290-N290","v":0}]
[null,{"$f":"IF(A293>0,A293-A291,0)","v":0},null,{"$f":"SUM(C291:C294)","v":0},null,{"$f":"SUM(E291:E294)","v":0},0,null,{"$f":"ROUND(G292*(1+H292),0)","v":0},0,null,{"$f":"ROUND(J292*(1+K292),0)","v":0},{"$f":"IF((I292-L292)>0,I292-L292,0)","v":0},{"$f":"IF((L292-I292)>0,L292-I292,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O291+M292-N292","v":0}]
[null,{"$f":"IF(A295>0,A295-A293,0)","v":0},null,{"$f":"SUM(C293:C296)","v":0},null,{"$f":"SUM(E293:E296)","v":0},0,null,{"$f":"ROUND(G294*(1+H294),0)","v":0},0,null,{"$f":"ROUND(J294*(1+K294),0)","v":0},{"$f":"IF((I294-L294)>0,I294-L294,0)","v":0},{"$f":"IF((L294-I294)>0,L294-I294,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O293+M294-N294","v":0}]
[null,{"$f":"IF(A297>0,A297-A295,0)","v":0},null,{"$f":"SUM(C295:C298)","v":0},null,{"$f":"SUM(E295:E298)","v":0},0,null,{"$f":"ROUND(G296*(1+H296),0)","v":0},0,null,{"$f":"ROUND(J296*(1+K296),0)","v":0},{"$f":"IF((I296-L296)>0,I296-L296,0)","v":0},{"$f":"IF((L296-I296)>0,L296-I296,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O295+M296-N296","v":0}]
[null,{"$f":"IF(A299>0,A299-A297,0)","v":0},null,{"$f":"SUM(C297:C300)","v":0},null,{"$f":"SUM(E297:E300)","v":0},0,null,{"$f":"ROUND(G298*(1+H298),0)","v":0},0,null,{"$f":"ROUND(J298*(1+K298),0)","v":0},{"$f":"IF((I298-L298)>0,I298-L298,0)","v":0},{"$f":"IF((L298-I298)>0,L298-I298,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O297+M298-N298","v":0}]
[null,{"$f":"IF(A301>0,A301-A299,0)","v":0},null,{"$f":"SUM(C299:C302)","v":0},null,{"$f":"SUM(E299:E302)","v":0},0,null,{"$f":"ROUND(G300*(1+H300),0)","v":0},0,null,{"$f":"ROUND(J300*(1+K300),0)","v":0},{"$f":"IF((I300-L300)>0,I300-L300,0)","v":0},{"$f":"IF((L300-I300)>0,L300-I300,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O299+M300-N300","v":0}]
[null,{"$f":"IF(A303>0,A303-A301,0)","v":0},null,{"$f":"SUM(C301:C304)","v":0},null,{"$f":"SUM(E301:E304)","v":0},0,null,{"$f":"ROUND(G302*(1+H302),0)","v":0},0,null,{"$f":"ROUND(J302*(1+K302),0)","v":0},{"$f":"IF((I302-L302)>0,I302-L302,0)","v":0},{"$f":"IF((L302-I302)>0,L302-I302,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O301+M302-N302","v":0}]
[null,{"$f":"IF(A305>0,A305-A303,0)","v":0},null,{"$f":"SUM(C303:C306)","v":0},null,{"$f":"SUM(E303:E306)","v":0},0,null,{"$f":"ROUND(G304*(1+H304),0)","v":0},0,null,{"$f":"ROUND(J304*(1+K304),0)","v":0},{"$f":"IF((I304-L304)>0,I304-L304,0)","v":0},{"$f":"IF((L304-I304)>0,L304-I304,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O303+M304-N304","v":0}]
[null,{"$f":"IF(A307>0,A307-A305,0)","v":0},null,{"$f":"SUM(C305:C308)","v":0},null,{"$f":"SUM(E305:E308)","v":0},0,null,{"$f":"ROUND(G306*(1+H306),0)","v":0},0,null,{"$f":"ROUND(J306*(1+K306),0)","v":0},{"$f":"IF((I306-L306)>0,I306-L306,0)","v":0},{"$f":"IF((L306-I306)>0,L306-I306,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O305+M306-N306","v":0}]
[null,{"$f":"IF(A309>0,A309-A307,0)","v":0},null,{"$f":"SUM(C307:C310)","v":0},null,{"$f":"SUM(E307:E310)","v":0},0,null,{"$f":"ROUND(G308*(1+H308),0)","v":0},0,null,{"$f":"ROUND(J308*(1+K308),0)","v":0},{"$f":"IF((I308-L308)>0,I308-L308,0)","v":0},{"$f":"IF((L308-I308)>0,L308-I308,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O307+M308-N308","v":0}]
[null,{"$f":"IF(A311>0,A311-A309,0)","v":0},null,{"$f":"SUM(C309:C312)","v":0},null,{"$f":"SUM(E309:E312)","v":0},0,null,{"$f":"ROUND(G310*(1+H310),0)","v":0},0,null,{"$f":"ROUND(J310*(1+K310),0)","v":0},{"$f":"IF((I310-L310)>0,I310-L310,0)","v":0},{"$f":"IF((L310-I310)>0,L310-I310,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O309+M310-N310","v":0}]
[null,{"$f":"IF(A313>0,A313-A311,0)","v":0},null,{"$f":"SUM(C311:C314)","v":0},null,{"$f":"SUM(E311:E314)","v":0},0,null,{"$f":"ROUND(G312*(1+H312),0)","v":0},0,null,{"$f":"ROUND(J312*(1+K312),0)","v":0},{"$f":"IF((I312-L312)>0,I312-L312,0)","v":0},{"$f":"IF((L312-I312)>0,L312-I312,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O311+M312-N312","v":0}]
[null,{"$f":"IF(A315>0,A315-A313,0)","v":0},null,{"$f":"SUM(C313:C316)","v":0},null,{"$f":"SUM(E313:E316)","v":0},0,null,{"$f":"ROUND(G314*(1+H314),0)","v":0},0,null,{"$f":"ROUND(J314*(1+K314),0)","v":0},{"$f":"IF((I314-L314)>0,I314-L314,0)","v":0},{"$f":"IF((L314-I314)>0,L314-I314,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O313+M314-N314","v":0}]
[null,{"$f":"IF(A317>0,A317-A315,0)","v":0},null,{"$f":"SUM(C315:C318)","v":0},null,{"$f":"SUM(E315:E318)","v":0},0,null,{"$f":"ROUND(G316*(1+H316),0)","v":0},0,null,{"$f":"ROUND(J316*(1+K316),0)","v":0},{"$f":"IF((I316-L316)>0,I316-L316,0)","v":0},{"$f":"IF((L316-I316)>0,L316-I316,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O315+M316-N316","v":0}]
[null,{"$f":"IF(A319>0,A319-A317,0)","v":0},null,{"$f":"SUM(C317:C320)","v":0},null,{"$f":"SUM(E317:E320)","v":0},0,null,{"$f":"ROUND(G318*(1+H318),0)","v":0},0,null,{"$f":"ROUND(J318*(1+K318),0)","v":0},{"$f":"IF((I318-L318)>0,I318-L318,0)","v":0},{"$f":"IF((L318-I318)>0,L318-I318,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O317+M318-N318","v":0}]
[null,{"$f":"IF(A321>0,A321-A319,0)","v":0},null,{"$f":"SUM(C319:C322)","v":0},null,{"$f":"SUM(E319:E322)","v":0},0,null,{"$f":"ROUND(G320*(1+H320),0)","v":0},0,null,{"$f":"ROUND(J320*(1+K320),0)","v":0},{"$f":"IF((I320-L320)>0,I320-L320,0)","v":0},{"$f":"IF((L320-I320)>0,L320-I320,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O319+M320-N320","v":0}]
[null,{"$f":"IF(A323>0,A323-A321,0)","v":0},null,{"$f":"SUM(C321:C324)","v":0},null,{"$f":"SUM(E321:E324)","v":0},0,null,{"$f":"ROUND(G322*(1+H322),0)","v":0},0,null,{"$f":"ROUND(J322*(1+K322),0)","v":0},{"$f":"IF((I322-L322)>0,I322-L322,0)","v":0},{"$f":"IF((L322-I322)>0,L322-I322,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O321+M322-N322","v":0}]
[null,{"$f":"IF(A325>0,A325-A323,0)","v":0},null,{"$f":"SUM(C323:C326)","v":0},null,{"$f":"SUM(E323:E326)","v":0},0,null,{"$f":"ROUND(G324*(1+H324),0)","v":0},0,null,{"$f":"ROUND(J324*(1+K324),0)","v":0},{"$f":"IF((I324-L324)>0,I324-L324,0)","v":0},{"$f":"IF((L324-I324)>0,L324-I324,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O323+M324-N324","v":0}]
[null,{"$f":"IF(A327>0,A327-A325,0)","v":0},null,{"$f":"SUM(C325:C328)","v":0},null,{"$f":"SUM(E325:E328)","v":0},0,null,{"$f":"ROUND(G326*(1+H326),0)","v":0},0,null,{"$f":"ROUND(J326*(1+K326),0)","v":0},{"$f":"IF((I326-L326)>0,I326-L326,0)","v":0},{"$f":"IF((L326-I326)>0,L326-I326,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O325+M326-N326","v":0}]
[null,{"$f":"IF(A329>0,A329-A327,0)","v":0},null,{"$f":"SUM(C327:C330)","v":0},null,{"$f":"SUM(E327:E330)","v":0},0,null,{"$f":"ROUND(G328*(1+H328),0)","v":0},0,null,{"$f":"ROUND(J328*(1+K328),0)","v":0},{"$f":"IF((I328-L328)>0,I328-L328,0)","v":0},{"$f":"IF((L328-I328)>0,L328-I328,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O327+M328-N328","v":0}]
[null,{"$f":"IF(A331>0,A331-A329,0)","v":0},null,{"$f":"SUM(C329:C332)","v":0},null,{"$f":"SUM(E329:E332)","v":0},0,null,{"$f":"ROUND(G330*(1+H330),0)","v":0},0,null,{"$f":"ROUND(J330*(1+K330),0)","v":0},{"$f":"IF((I330-L330)>0,I330-L330,0)","v":0},{"$f":"IF((L330-I330)>0,L330-I330,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O329+M330-N330","v":0}]
[null,{"$f":"IF(A333>0,A333-A331,0)","v":0},null,{"$f":"SUM(C331:C334)","v":0},null,{"$f":"SUM(E331:E334)","v":0},0,null,{"$f":"ROUND(G332*(1+H332),0)","v":0},0,null,{"$f":"ROUND(J332*(1+K332),0)","v":0},{"$f":"IF((I332-L332)>0,I332-L332,0)","v":0},{"$f":"IF((L332-I332)>0,L332-I332,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O331+M332-N332","v":0}]
[null,{"$f":"IF(A335>0,A335-A333,0)","v":0},null,{"$f":"SUM(C333:C336)","v":0},null,{"$f":"SUM(E333:E336)","v":0},0,null,{"$f":"ROUND(G334*(1+H334),0)","v":0},0,null,{"$f":"ROUND(J334*(1+K334),0)","v":0},{"$f":"IF((I334-L334)>0,I334-L334,0)","v":0},{"$f":"IF((L334-I334)>0,L334-I334,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O333+M334-N334","v":0}]
[null,{"$f":"IF(A337>0,A337-A335,0)","v":0},null,{"$f":"SUM(C335:C338)","v":0},null,{"$f":"SUM(E335:E338)","v":0},0,null,{"$f":"ROUND(G336*(1+H336),0)","v":0},0,null,{"$f":"ROUND(J336*(1+K336),0)","v":0},{"$f":"IF((I336-L336)>0,I336-L336,0)","v":0},{"$f":"IF((L336-I336)>0,L336-I336,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O335+M336-N336","v":0}]
[null,{"$f":"IF(A339>0,A339-A337,0)","v":0},null,{"$f":"SUM(C337:C340)","v":0},null,{"$f":"SUM(E337:E340)","v":0},0,null,{"$f":"ROUND(G338*(1+H338),0)","v":0},0,null,{"$f":"ROUND(J338*(1+K338),0)","v":0},{"$f":"IF((I338-L338)>0,I338-L338,0)","v":0},{"$f":"IF((L338-I338)>0,L338-I338,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O337+M338-N338","v":0}]
[null,{"$f":"IF(A341>0,A341-A339,0)","v":0},null,{"$f":"SUM(C339:C342)","v":0},null,{"$f":"SUM(E339:E342)","v":0},0,null,{"$f":"ROUND(G340*(1+H340),0)","v":0},0,null,{"$f":"ROUND(J340*(1+K340),0)","v":0},{"$f":"IF((I340-L340)>0,I340-L340,0)","v":0},{"$f":"IF((L340-I340)>0,L340-I340,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O339+M340-N340","v":0}]
[null,{"$f":"IF(A343>0,A343-A341,0)","v":0},null,{"$f":"SUM(C341:C344)","v":0},null,{"$f":"SUM(E341:E344)","v":0},{"$f":"ROUND(((D342*B342)/2/27),0)","v":0},null,{"$f":"ROUND(G342*(1+H342),0)","v":0},{"$f":"ROUND(((B342*F342)/2/27),0)","v":0},null,{"$f":"ROUND(J342*(1+K342),0)","v":0},{"$f":"IF((I342-L342)>0,I342-L342,0)","v":0},{"$f":"IF((L342-I342)>0,L342-I342,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O341+M342-N342","v":0}]
[null,{"$f":"IF(A345>0,A345-A343,0)","v":0},null,{"$f":"SUM(C343:C346)","v":0},null,{"$f":"SUM(E343:E346)","v":0},0,null,{"$f":"ROUND(G344*(1+H344),0)","v":0},0,null,{"$f":"ROUND(J344*(1+K344),0)","v":0},{"$f":"IF((I344-L344)>0,I344-L344,0)","v":0},{"$f":"IF((L344-I344)>0,L344-I344,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O343+M344-N344","v":0}]
[null,{"$f":"IF(A347>0,A347-A345,0)","v":0},null,{"$f":"SUM(C345:C348)","v":0},null,{"$f":"SUM(E345:E348)","v":0},0,null,{"$f":"ROUND(G346*(1+H346),0)","v":0},0,null,{"$f":"ROUND(J346*(1+K346),0)","v":0},{"$f":"IF((I346-L346)>0,I346-L346,0)","v":0},{"$f":"IF((L346-I346)>0,L346-I346,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O345+M346-N346","v":0}]
[null,{"$f":"IF(A349>0,A349-A347,0)","v":0},null,{"$f":"SUM(C347:C350)","v":0},null,{"$f":"SUM(E347:E350)","v":0},0,null,{"$f":"ROUND(G348*(1+H348),0)","v":0},0,null,{"$f":"ROUND(J348*(1+K348),0)","v":0},{"$f":"IF((I348-L348)>0,I348-L348,0)","v":0},{"$f":"IF((L348-I348)>0,L348-I348,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O347+M348-N348","v":0}]
[null,{"$f":"IF(A351>0,A351-A349,0)","v":0},null,{"$f":"SUM(C349:C352)","v":0},null,{"$f":"SUM(E349:E352)","v":0},0,null,{"$f":"ROUND(G350*(1+H350),0)","v":0},0,null,{"$f":"ROUND(J350*(1+K350),0)","v":0},{"$f":"IF((I350-L350)>0,I350-L350,0)","v":0},{"$f":"IF((L350-I350)>0,L350-I350,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O349+M350-N350","v":0}]
[null,{"$f":"IF(A353>0,A353-A351,0)","v":0},null,{"$f":"SUM(C351:C354)","v":0},null,{"$f":"SUM(E351:E354)","v":0},0,null,{"$f":"ROUND(G352*(1+H352),0)","v":0},0,null,{"$f":"ROUND(J352*(1+K352),0)","v":0},{"$f":"IF((I352-L352)>0,I352-L352,0)","v":0},{"$f":"IF((L352-I352)>0,L352-I352,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O351+M352-N352","v":0}]
[null,{"$f":"IF(A355>0,A355-A353,0)","v":0},null,{"$f":"SUM(C353:C356)","v":0},null,{"$f":"SUM(E353:E356)","v":0},0,null,{"$f":"ROUND(G354*(1+H354),0)","v":0},0,null,{"$f":"ROUND(J354*(1+K354),0)","v":0},{"$f":"IF((I354-L354)>0,I354-L354,0)","v":0},{"$f":"IF((L354-I354)>0,L354-I354,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O353+M354-N354","v":0}]
[null,{"$f":"IF(A357>0,A357-A355,0)","v":0},null,{"$f":"SUM(C355:C358)","v":0},null,{"$f":"SUM(E355:E358)","v":0},0,null,{"$f":"ROUND(G356*(1+H356),0)","v":0},0,null,{"$f":"ROUND(J356*(1+K356),0)","v":0},{"$f":"IF((I356-L356)>0,I356-L356,0)","v":0},{"$f":"IF((L356-I356)>0,L356-I356,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O355+M356-N356","v":0}]
[null,{"$f":"IF(A359>0,A359-A357,0)","v":0},null,{"$f":"SUM(C357:C360)","v":0},null,{"$f":"SUM(E357:E360)","v":0},0,null,{"$f":"ROUND(G358*(1+H358),0)","v":0},0,null,{"$f":"ROUND(J358*(1+K358),0)","v":0},{"$f":"IF((I358-L358)>0,I358-L358,0)","v":0},{"$f":"IF((L358-I358)>0,L358-I358,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O357+M358-N358","v":0}]
[null,{"$f":"IF(A361>0,A361-A359,0)","v":0},null,{"$f":"SUM(C359:C362)","v":0},null,{"$f":"SUM(E359:E362)","v":0},0,null,{"$f":"ROUND(G360*(1+H360),0)","v":0},0,null,{"$f":"ROUND(J360*(1+K360),0)","v":0},{"$f":"IF((I360-L360)>0,I360-L360,0)","v":0},{"$f":"IF((L360-I360)>0,L360-I360,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O359+M360-N360","v":0}]
[null,{"$f":"IF(A363>0,A363-A361,0)","v":0},null,{"$f":"SUM(C361:C364)","v":0},null,{"$f":"SUM(E361:E364)","v":0},0,null,{"$f":"ROUND(G362*(1+H362),0)","v":0},0,null,{"$f":"ROUND(J362*(1+K362),0)","v":0},{"$f":"IF((I362-L362)>0,I362-L362,0)","v":0},{"$f":"IF((L362-I362)>0,L362-I362,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O361+M362-N362","v":0}]
[null,{"$f":"IF(A365>0,A365-A363,0)","v":0},null,{"$f":"SUM(C363:C366)","v":0},null,{"$f":"SUM(E363:E366)","v":0},0,null,{"$f":"ROUND(G364*(1+H364),0)","v":0},0,null,{"$f":"ROUND(J364*(1+K364),0)","v":0},{"$f":"IF((I364-L364)>0,I364-L364,0)","v":0},{"$f":"IF((L364-I364)>0,L364-I364,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O363+M364-N364","v":0}]
[null,{"$f":"IF(A367>0,A367-A365,0)","v":0},null,{"$f":"SUM(C365:C368)","v":0},null,{"$f":"SUM(E365:E368)","v":0},0,null,{"$f":"ROUND(G366*(1+H366),0)","v":0},0,null,{"$f":"ROUND(J366*(1+K366),0)","v":0},{"$f":"IF((I366-L366)>0,I366-L366,0)","v":0},{"$f":"IF((L366-I366)>0,L366-I366,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O365+M366-N366","v":0}]
[null,{"$f":"IF(A369>0,A369-A367,0)","v":0},null,{"$f":"SUM(C367:C370)","v":0},null,{"$f":"SUM(E367:E370)","v":0},0,null,{"$f":"ROUND(G368*(1+H368),0)","v":0},0,null,{"$f":"ROUND(J368*(1+K368),0)","v":0},{"$f":"IF((I368-L368)>0,I368-L368,0)","v":0},{"$f":"IF((L368-I368)>0,L368-I368,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O367+M368-N368","v":0}]
[null,{"$f":"IF(A371>0,A371-A369,0)","v":0},null,{"$f":"SUM(C369:C372)","v":0},null,{"$f":"SUM(E369:E372)","v":0},0,null,{"$f":"ROUND(G370*(1+H370),0)","v":0},0,null,{"$f":"ROUND(J370*(1+K370),0)","v":0},{"$f":"IF((I370-L370)>0,I370-L370,0)","v":0},{"$f":"IF((L370-I370)>0,L370-I370,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O369+M370-N370","v":0}]
[null,{"$f":"IF(A373>0,A373-A371,0)","v":0},null,{"$f":"SUM(C371:C374)","v":0},null,{"$f":"SUM(E371:E374)","v":0},0,null,{"$f":"ROUND(G372*(1+H372),0)","v":0},0,null,{"$f":"ROUND(J372*(1+K372),0)","v":0},{"$f":"IF((I372-L372)>0,I372-L372,0)","v":0},{"$f":"IF((L372-I372)>0,L372-I372,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O371+M372-N372","v":0}]
[null,{"$f":"IF(A375>0,A375-A373,0)","v":0},null,{"$f":"SUM(C373:C376)","v":0},null,{"$f":"SUM(E373:E376)","v":0},0,null,{"$f":"ROUND(G374*(1+H374),0)","v":0},0,null,{"$f":"ROUND(J374*(1+K374),0)","v":0},{"$f":"IF((I374-L374)>0,I374-L374,0)","v":0},{"$f":"IF((L374-I374)>0,L374-I374,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O373+M374-N374","v":0}]
[null,{"$f":"IF(A377>0,A377-A375,0)","v":0},null,{"$f":"SUM(C375:C378)","v":0},null,{"$f":"SUM(E375:E378)","v":0},0,null,{"$f":"ROUND(G376*(1+H376),0)","v":0},0,null,{"$f":"ROUND(J376*(1+K376),0)","v":0},{"$f":"IF((I376-L376)>0,I376-L376,0)","v":0},{"$f":"IF((L376-I376)>0,L376-I376,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O375+M376-N376","v":0}]
[null,{"$f":"IF(A379>0,A379-A377,0)","v":0},null,{"$f":"SUM(C377:C380)","v":0},null,{"$f":"SUM(E377:E380)","v":0},0,null,{"$f":"ROUND(G378*(1+H378),0)","v":0},0,null,{"$f":"ROUND(J378*(1+K378),0)","v":0},{"$f":"IF((I378-L378)>0,I378-L378,0)","v":0},{"$f":"IF((L378-I378)>0,L378-I378,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O377+M378-N378","v":0}]
[null,{"$f":"IF(A381>0,A381-A379,0)","v":0},null,{"$f":"SUM(C379:C382)","v":0},null,{"$f":"SUM(E379:E382)","v":0},0,null,{"$f":"ROUND(G380*(1+H380),0)","v":0},0,null,{"$f":"ROUND(J380*(1+K380),0)","v":0},{"$f":"IF((I380-L380)>0,I380-L380,0)","v":0},{"$f":"IF((L380-I380)>0,L380-I380,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O379+M380-N380","v":0}]
[null,{"$f":"IF(A383>0,A383-A381,0)","v":0},null,{"$f":"SUM(C381:C384)","v":0},null,{"$f":"SUM(E381:E384)","v":0},0,null,{"$f":"ROUND(G382*(1+H382),0)","v":0},0,null,{"$f":"ROUND(J382*(1+K382),0)","v":0},{"$f":"IF((I382-L382)>0,I382-L382,0)","v":0},{"$f":"IF((L382-I382)>0,L382-I382,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O381+M382-N382","v":0}]
[null,{"$f":"IF(A385>0,A385-A383,0)","v":0},null,{"$f":"SUM(C383:C386)","v":0},null,{"$f":"SUM(E383:E386)","v":0},0,null,{"$f":"ROUND(G384*(1+H384),0)","v":0},0,null,{"$f":"ROUND(J384*(1+K384),0)","v":0},{"$f":"IF((I384-L384)>0,I384-L384,0)","v":0},{"$f":"IF((L384-I384)>0,L384-I384,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O383+M384-N384","v":0}]
[null,{"$f":"IF(A387>0,A387-A385,0)","v":0},null,{"$f":"SUM(C385:C388)","v":0},null,{"$f":"SUM(E385:E388)","v":0},0,null,{"$f":"ROUND(G386*(1+H386),0)","v":0},0,null,{"$f":"ROUND(J386*(1+K386),0)","v":0},{"$f":"IF((I386-L386)>0,I386-L386,0)","v":0},{"$f":"IF((L386-I386)>0,L386-I386,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O385+M386-N386","v":0}]
[null,{"$f":"IF(A389>0,A389-A387,0)","v":0},null,{"$f":"SUM(C387:C390)","v":0},null,{"$f":"SUM(E387:E390)","v":0},0,null,{"$f":"ROUND(G388*(1+H388),0)","v":0},0,null,{"$f":"ROUND(J388*(1+K388),0)","v":0},{"$f":"IF((I388-L388)>0,I388-L388,0)","v":0},{"$f":"IF((L388-I388)>0,L388-I388,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O387+M388-N388","v":0}]
[null,{"$f":"IF(A391>0,A391-A389,0)","v":0},null,{"$f":"SUM(C389:C392)","v":0},null,{"$f":"SUM(E389:E392)","v":0},0,null,{"$f":"ROUND(G390*(1+H390),0)","v":0},0,null,{"$f":"ROUND(J390*(1+K390),0)","v":0},{"$f":"IF((I390-L390)>0,I390-L390,0)","v":0},{"$f":"IF((L390-I390)>0,L390-I390,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O389+M390-N390","v":0}]
[null,{"$f":"IF(A393>0,A393-A391,0)","v":0},null,{"$f":"SUM(C391:C394)","v":0},null,{"$f":"SUM(E391:E394)","v":0},0,null,{"$f":"ROUND(G392*(1+H392),0)","v":0},0,null,{"$f":"ROUND(J392*(1+K392),0)","v":0},{"$f":"IF((I392-L392)>0,I392-L392,0)","v":0},{"$f":"IF((L392-I392)>0,L392-I392,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O391+M392-N392","v":0}]
[null,{"$f":"IF(A395>0,A395-A393,0)","v":0},null,{"$f":"SUM(C393:C396)","v":0},null,{"$f":"SUM(E393:E396)","v":0},0,null,{"$f":"ROUND(G394*(1+H394),0)","v":0},0,null,{"$f":"ROUND(J394*(1+K394),0)","v":0},{"$f":"IF((I394-L394)>0,I394-L394,0)","v":0},{"$f":"IF((L394-I394)>0,L394-I394,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O393+M394-N394","v":0}]
[null,{"$f":"IF(A397>0,A397-A395,0)","v":0},null,{"$f":"SUM(C395:C398)","v":0},null,{"$f":"SUM(E395:E398)","v":0},0,null,{"$f":"ROUND(G396*(1+H396),0)","v":0},0,null,{"$f":"ROUND(J396*(1+K396),0)","v":0},{"$f":"IF((I396-L396)>0,I396-L396,0)","v":0},{"$f":"IF((L396-I396)>0,L396-I396,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O395+M396-N396","v":0}]
[null,{"$f":"IF(A399>0,A399-A397,0)","v":0},null,{"$f":"SUM(C397:C400)","v":0},null,{"$f":"SUM(E397:E400)","v":0},0,null,{"$f":"ROUND(G398*(1+H398),0)","v":0},0,null,{"$f":"ROUND(J398*(1+K398),0)","v":0},{"$f":"IF((I398-L398)>0,I398-L398,0)","v":0},{"$f":"IF((L398-I398)>0,L398-I398,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O397+M398-N398","v":0}]
[null,{"$f":"IF(A401>0,A401-A399,0)","v":0},null,{"$f":"SUM(C399:C402)","v":0},null,{"$f":"SUM(E399:E402)","v":0},0,null,{"$f":"ROUND(G400*(1+H400),0)","v":0},0,null,{"$f":"ROUND(J400*(1+K400),0)","v":0},{"$f":"IF((I400-L400)>0,I400-L400,0)","v":0},{"$f":"IF((L400-I400)>0,L400-I400,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O399+M400-N400","v":0}]
[null,{"$f":"IF(A403>0,A403-A401,0)","v":0},null,{"$f":"SUM(C401:C404)","v":0},null,{"$f":"SUM(E401:E404)","v":0},0,null,{"$f":"ROUND(G402*(1+H402),0)","v":0},0,null,{"$f":"ROUND(J402*(1+K402),0)","v":0},{"$f":"IF((I402-L402)>0,I402-L402,0)","v":0},{"$f":"IF((L402-I402)>0,L402-I402,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O401+M402-N402","v":0}]
[null,{"$f":"IF(A405>0,A405-A403,0)","v":0},null,{"$f":"SUM(C403:C406)","v":0},null,{"$f":"SUM(E403:E406)","v":0},0,null,{"$f":"ROUND(G404*(1+H404),0)","v":0},0,null,{"$f":"ROUND(J404*(1+K404),0)","v":0},{"$f":"IF((I404-L404)>0,I404-L404,0)","v":0},{"$f":"IF((L404-I404)>0,L404-I404,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O403+M404-N404","v":0}]
[null,{"$f":"IF(A407>0,A407-A405,0)","v":0},null,{"$f":"SUM(C405:C408)","v":0},null,{"$f":"SUM(E405:E408)","v":0},{"$f":"ROUND(((D406*B406)/2/27),0)","v":0},null,{"$f":"ROUND(G406*(1+H406),0)","v":0},{"$f":"ROUND(((B406*F406)/2/27),0)","v":0},null,{"$f":"ROUND(J406*(1+K406),0)","v":0},{"$f":"IF((I406-L406)>0,I406-L406,0)","v":0},{"$f":"IF((L406-I406)>0,L406-I406,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O405+M406-N406","v":0}]
[null,{"$f":"IF(A409>0,A409-A407,0)","v":0},null,{"$f":"SUM(C407:C410)","v":0},null,{"$f":"SUM(E407:E410)","v":0},0,null,{"$f":"ROUND(G408*(1+H408),0)","v":0},0,null,{"$f":"ROUND(J408*(1+K408),0)","v":0},{"$f":"IF((I408-L408)>0,I408-L408,0)","v":0},{"$f":"IF((L408-I408)>0,L408-I408,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O407+M408-N408","v":0}]
[null,{"$f":"IF(A411>0,A411-A409,0)","v":0},null,{"$f":"SUM(C409:C412)","v":0},null,{"$f":"SUM(E409:E412)","v":0},0,null,{"$f":"ROUND(G410*(1+H410),0)","v":0},0,null,{"$f":"ROUND(J410*(1+K410),0)","v":0},{"$f":"IF((I410-L410)>0,I410-L410,0)","v":0},{"$f":"IF((L410-I410)>0,L410-I410,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O409+M410-N410","v":0}]
[null,{"$f":"IF(A413>0,A413-A411,0)","v":0},null,{"$f":"SUM(C411:C414)","v":0},null,{"$f":"SUM(E411:E414)","v":0},0,null,{"$f":"ROUND(G412*(1+H412),0)","v":0},0,null,{"$f":"ROUND(J412*(1+K412),0)","v":0},{"$f":"IF((I412-L412)>0,I412-L412,0)","v":0},{"$f":"IF((L412-I412)>0,L412-I412,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O411+M412-N412","v":0}]
[null,{"$f":"IF(A415>0,A415-A413,0)","v":0},null,{"$f":"SUM(C413:C416)","v":0},null,{"$f":"SUM(E413:E416)","v":0},0,null,{"$f":"ROUND(G414*(1+H414),0)","v":0},0,null,{"$f":"ROUND(J414*(1+K414),0)","v":0},{"$f":"IF((I414-L414)>0,I414-L414,0)","v":0},{"$f":"IF((L414-I414)>0,L414-I414,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O413+M414-N414","v":0}]
[null,{"$f":"IF(A417>0,A417-A415,0)","v":0},null,{"$f":"SUM(C415:C418)","v":0},null,{"$f":"SUM(E415:E418)","v":0},0,null,{"$f":"ROUND(G416*(1+H416),0)","v":0},0,null,{"$f":"ROUND(J416*(1+K416),0)","v":0},{"$f":"IF((I416-L416)>0,I416-L416,0)","v":0},{"$f":"IF((L416-I416)>0,L416-I416,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O415+M416-N416","v":0}]
[null,{"$f":"IF(A419>0,A419-A417,0)","v":0},null,{"$f":"SUM(C417:C420)","v":0},null,{"$f":"SUM(E417:E420)","v":0},0,null,{"$f":"ROUND(G418*(1+H418),0)","v":0},0,null,{"$f":"ROUND(J418*(1+K418),0)","v":0},{"$f":"IF((I418-L418)>0,I418-L418,0)","v":0},{"$f":"IF((L418-I418)>0,L418-I418,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O417+M418-N418","v":0}]
[null,{"$f":"IF(A421>0,A421-A419,0)","v":0},null,{"$f":"SUM(C419:C422)","v":0},null,{"$f":"SUM(E419:E422)","v":0},0,null,{"$f":"ROUND(G420*(1+H420),0)","v":0},0,null,{"$f":"ROUND(J420*(1+K420),0)","v":0},{"$f":"IF((I420-L420)>0,I420-L420,0)","v":0},{"$f":"IF((L420-I420)>0,L420-I420,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O419+M420-N420","v":0}]
[null,{"$f":"IF(A423>0,A423-A421,0)","v":0},null,{"$f":"SUM(C421:C424)","v":0},null,{"$f":"SUM(E421:E424)","v":0},0,null,{"$f":"ROUND(G422*(1+H422),0)","v":0},0,null,{"$f":"ROUND(J422*(1+K422),0)","v":0},{"$f":"IF((I422-L422)>0,I422-L422,0)","v":0},{"$f":"IF((L422-I422)>0,L422-I422,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O421+M422-N422","v":0}]
[null,{"$f":"IF(A425>0,A425-A423,0)","v":0},null,{"$f":"SUM(C423:C426)","v":0},null,{"$f":"SUM(E423:E426)","v":0},0,null,{"$f":"ROUND(G424*(1+H424),0)","v":0},0,null,{"$f":"ROUND(J424*(1+K424),0)","v":0},{"$f":"IF((I424-L424)>0,I424-L424,0)","v":0},{"$f":"IF((L424-I424)>0,L424-I424,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O423+M424-N424","v":0}]
[null,{"$f":"IF(A427>0,A427-A425,0)","v":0},null,{"$f":"SUM(C425:C428)","v":0},null,{"$f":"SUM(E425:E428)","v":0},0,null,{"$f":"ROUND(G426*(1+H426),0)","v":0},0,null,{"$f":"ROUND(J426*(1+K426),0)","v":0},{"$f":"IF((I426-L426)>0,I426-L426,0)","v":0},{"$f":"IF((L426-I426)>0,L426-I426,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O425+M426-N426","v":0}]
[null,{"$f":"IF(A429>0,A429-A427,0)","v":0},null,{"$f":"SUM(C427:C430)","v":0},null,{"$f":"SUM(E427:E430)","v":0},0,null,{"$f":"ROUND(G428*(1+H428),0)","v":0},0,null,{"$f":"ROUND(J428*(1+K428),0)","v":0},{"$f":"IF((I428-L428)>0,I428-L428,0)","v":0},{"$f":"IF((L428-I428)>0,L428-I428,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O427+M428-N428","v":0}]
[null,{"$f":"IF(A431>0,A431-A429,0)","v":0},null,{"$f":"SUM(C429:C432)","v":0},null,{"$f":"SUM(E429:E432)","v":0},0,null,{"$f":"ROUND(G430*(1+H430),0)","v":0},0,null,{"$f":"ROUND(J430*(1+K430),0)","v":0},{"$f":"IF((I430-L430)>0,I430-L430,0)","v":0},{"$f":"IF((L430-I430)>0,L430-I430,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O429+M430-N430","v":0}]
[null,{"$f":"IF(A433>0,A433-A431,0)","v":0},null,{"$f":"SUM(C431:C434)","v":0},null,{"$f":"SUM(E431:E434)","v":0},0,null,{"$f":"ROUND(G432*(1+H432),0)","v":0},0,null,{"$f":"ROUND(J432*(1+K432),0)","v":0},{"$f":"IF((I432-L432)>0,I432-L432,0)","v":0},{"$f":"IF((L432-I432)>0,L432-I432,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O431+M432-N432","v":0}]
[null,{"$f":"IF(A435>0,A435-A433,0)","v":0},null,{"$f":"SUM(C433:C436)","v":0},null,{"$f":"SUM(E433:E436)","v":0},0,null,{"$f":"ROUND(G434*(1+H434),0)","v":0},0,null,{"$f":"ROUND(J434*(1+K434),0)","v":0},{"$f":"IF((I434-L434)>0,I434-L434,0)","v":0},{"$f":"IF((L434-I434)>0,L434-I434,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O433+M434-N434","v":0}]
[null,{"$f":"IF(A437>0,A437-A435,0)","v":0},null,{"$f":"SUM(C435:C438)","v":0},null,{"$f":"SUM(E435:E438)","v":0},0,null,{"$f":"ROUND(G436*(1+H436),0)","v":0},0,null,{"$f":"ROUND(J436*(1+K436),0)","v":0},{"$f":"IF((I436-L436)>0,I436-L436,0)","v":0},{"$f":"IF((L436-I436)>0,L436-I436,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O435+M436-N436","v":0}]
[null,{"$f":"IF(A439>0,A439-A437,0)","v":0},null,{"$f":"SUM(C437:C440)","v":0},null,{"$f":"SUM(E437:E440)","v":0},0,null,{"$f":"ROUND(G438*(1+H438),0)","v":0},0,null,{"$f":"ROUND(J438*(1+K438),0)","v":0},{"$f":"IF((I438-L438)>0,I438-L438,0)","v":0},{"$f":"IF((L438-I438)>0,L438-I438,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O437+M438-N438","v":0}]
[null,{"$f":"IF(A441>0,A441-A439,0)","v":0},null,{"$f":"SUM(C439:C442)","v":0},null,{"$f":"SUM(E439:E442)","v":0},0,null,{"$f":"ROUND(G440*(1+H440),0)","v":0},0,null,{"$f":"ROUND(J440*(1+K440),0)","v":0},{"$f":"IF((I440-L440)>0,I440-L440,0)","v":0},{"$f":"IF((L440-I440)>0,L440-I440,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O439+M440-N440","v":0}]
[null,{"$f":"IF(A443>0,A443-A441,0)","v":0},null,{"$f":"SUM(C441:C444)","v":0},null,{"$f":"SUM(E441:E444)","v":0},0,null,{"$f":"ROUND(G442*(1+H442),0)","v":0},0,null,{"$f":"ROUND(J442*(1+K442),0)","v":0},{"$f":"IF((I442-L442)>0,I442-L442,0)","v":0},{"$f":"IF((L442-I442)>0,L442-I442,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O441+M442-N442","v":0}]
[null,{"$f":"IF(A445>0,A445-A443,0)","v":0},null,{"$f":"SUM(C443:C446)","v":0},null,{"$f":"SUM(E443:E446)","v":0},0,null,{"$f":"ROUND(G444*(1+H444),0)","v":0},0,null,{"$f":"ROUND(J444*(1+K444),0)","v":0},{"$f":"IF((I444-L444)>0,I444-L444,0)","v":0},{"$f":"IF((L444-I444)>0,L444-I444,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O443+M444-N444","v":0}]
[null,{"$f":"IF(A447>0,A447-A445,0)","v":0},null,{"$f":"SUM(C445:C448)","v":0},null,{"$f":"SUM(E445:E448)","v":0},0,null,{"$f":"ROUND(G446*(1+H446),0)","v":0},0,null,{"$f":"ROUND(J446*(1+K446),0)","v":0},{"$f":"IF((I446-L446)>0,I446-L446,0)","v":0},{"$f":"IF((L446-I446)>0,L446-I446,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O445+M446-N446","v":0}]
[null,{"$f":"IF(A449>0,A449-A447,0)","v":0},null,{"$f":"SUM(C447:C450)","v":0},null,{"$f":"SUM(E447:E450)","v":0},0,null,{"$f":"ROUND(G448*(1+H448),0)","v":0},0,null,{"$f":"ROUND(J448*(1+K448),0)","v":0},{"$f":"IF((I448-L448)>0,I448-L448,0)","v":0},{"$f":"IF((L448-I448)>0,L448-I448,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O447+M448-N448","v":0}]
[null,{"$f":"IF(A451>0,A451-A449,0)","v":0},null,{"$f":"SUM(C449:C452)","v":0},null,{"$f":"SUM(E449:E452)","v":0},0,null,{"$f":"ROUND(G450*(1+H450),0)","v":0},0,null,{"$f":"ROUND(J450*(1+K450),0)","v":0},{"$f":"IF((I450-L450)>0,I450-L450,0)","v":0},{"$f":"IF((L450-I450)>0,L450-I450,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O449+M450-N450","v":0}]
[null,{"$f":"IF(A453>0,A453-A451,0)","v":0},null,{"$f":"SUM(C451:C454)","v":0},null,{"$f":"SUM(E451:E454)","v":0},0,null,{"$f":"ROUND(G452*(1+H452),0)","v":0},0,null,{"$f":"ROUND(J452*(1+K452),0)","v":0},{"$f":"IF((I452-L452)>0,I452-L452,0)","v":0},{"$f":"IF((L452-I452)>0,L452-I452,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O451+M452-N452","v":0}]
[null,{"$f":"IF(A455>0,A455-A453,0)","v":0},null,{"$f":"SUM(C453:C456)","v":0},null,{"$f":"SUM(E453:E456)","v":0},0,null,{"$f":"ROUND(G454*(1+H454),0)","v":0},0,null,{"$f":"ROUND(J454*(1+K454),0)","v":0},{"$f":"IF((I454-L454)>0,I454-L454,0)","v":0},{"$f":"IF((L454-I454)>0,L454-I454,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O453+M454-N454","v":0}]
[null,{"$f":"IF(A457>0,A457-A455,0)","v":0},null,{"$f":"SUM(C455:C458)","v":0},null,{"$f":"SUM(E455:E458)","v":0},0,null,{"$f":"ROUND(G456*(1+H456),0)","v":0},0,null,{"$f":"ROUND(J456*(1+K456),0)","v":0},{"$f":"IF((I456-L456)>0,I456-L456,0)","v":0},{"$f":"IF((L456-I456)>0,L456-I456,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O455+M456-N456","v":0}]
[null,{"$f":"IF(A459>0,A459-A457,0)","v":0},null,{"$f":"SUM(C457:C460)","v":0},null,{"$f":"SUM(E457:E460)","v":0},0,null,{"$f":"ROUND(G458*(1+H458),0)","v":0},0,null,{"$f":"ROUND(J458*(1+K458),0)","v":0},{"$f":"IF((I458-L458)>0,I458-L458,0)","v":0},{"$f":"IF((L458-I458)>0,L458-I458,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O457+M458-N458","v":0}]
[null,{"$f":"IF(A461>0,A461-A459,0)","v":0},null,{"$f":"SUM(C459:C462)","v":0},null,{"$f":"SUM(E459:E462)","v":0},0,null,{"$f":"ROUND(G460*(1+H460),0)","v":0},0,null,{"$f":"ROUND(J460*(1+K460),0)","v":0},{"$f":"IF((I460-L460)>0,I460-L460,0)","v":0},{"$f":"IF((L460-I460)>0,L460-I460,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O459+M460-N460","v":0}]
[null,{"$f":"IF(A463>0,A463-A461,0)","v":0},null,{"$f":"SUM(C461:C464)","v":0},null,{"$f":"SUM(E461:E464)","v":0},0,null,{"$f":"ROUND(G462*(1+H462),0)","v":0},0,null,{"$f":"ROUND(J462*(1+K462),0)","v":0},{"$f":"IF((I462-L462)>0,I462-L462,0)","v":0},{"$f":"IF((L462-I462)>0,L462-I462,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O461+M462-N462","v":0}]
[null,{"$f":"IF(A465>0,A465-A463,0)","v":0},null,{"$f":"SUM(C463:C466)","v":0},null,{"$f":"SUM(E463:E466)","v":0},0,null,{"$f":"ROUND(G464*(1+H464),0)","v":0},0,null,{"$f":"ROUND(J464*(1+K464),0)","v":0},{"$f":"IF((I464-L464)>0,I464-L464,0)","v":0},{"$f":"IF((L464-I464)>0,L464-I464,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O463+M464-N464","v":0}]
[null,{"$f":"IF(A467>0,A467-A465,0)","v":0},null,{"$f":"SUM(C465:C468)","v":0},null,{"$f":"SUM(E465:E468)","v":0},0,null,{"$f":"ROUND(G466*(1+H466),0)","v":0},0,null,{"$f":"ROUND(J466*(1+K466),0)","v":0},{"$f":"IF((I466-L466)>0,I466-L466,0)","v":0},{"$f":"IF((L466-I466)>0,L466-I466,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O465+M466-N466","v":0}]
[null,{"$f":"IF(A469>0,A469-A467,0)","v":0},null,{"$f":"SUM(C467:C470)","v":0},null,{"$f":"SUM(E467:E470)","v":0},0,null,{"$f":"ROUND(G468*(1+H468),0)","v":0},0,null,{"$f":"ROUND(J468*(1+K468),0)","v":0},{"$f":"IF((I468-L468)>0,I468-L468,0)","v":0},{"$f":"IF((L468-I468)>0,L468-I468,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O467+M468-N468","v":0}]
[null,{"$f":"IF(A471>0,A471-A469,0)","v":0},null,{"$f":"SUM(C469:C472)","v":0},null,{"$f":"SUM(E469:E472)","v":0},{"$f":"ROUND(((D470*B470)/2/27),0)","v":0},null,{"$f":"ROUND(G470*(1+H470),0)","v":0},{"$f":"ROUND(((B470*F470)/2/27),0)","v":0},null,{"$f":"ROUND(J470*(1+K470),0)","v":0},{"$f":"IF((I470-L470)>0,I470-L470,0)","v":0},{"$f":"IF((L470-I470)>0,L470-I470,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O469+M470-N470","v":0}]
[null,{"$f":"IF(A473>0,A473-A471,0)","v":0},null,{"$f":"SUM(C471:C474)","v":0},null,{"$f":"SUM(E471:E474)","v":0},0,null,{"$f":"ROUND(G472*(1+H472),0)","v":0},0,null,{"$f":"ROUND(J472*(1+K472),0)","v":0},{"$f":"IF((I472-L472)>0,I472-L472,0)","v":0},{"$f":"IF((L472-I472)>0,L472-I472,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O471+M472-N472","v":0}]
[null,{"$f":"IF(A475>0,A475-A473,0)","v":0},null,{"$f":"SUM(C473:C476)","v":0},null,{"$f":"SUM(E473:E476)","v":0},0,null,{"$f":"ROUND(G474*(1+H474),0)","v":0},0,null,{"$f":"ROUND(J474*(1+K474),0)","v":0},{"$f":"IF((I474-L474)>0,I474-L474,0)","v":0},{"$f":"IF((L474-I474)>0,L474-I474,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O473+M474-N474","v":0}]
[null,{"$f":"IF(A477>0,A477-A475,0)","v":0},null,{"$f":"SUM(C475:C478)","v":0},null,{"$f":"SUM(E475:E478)","v":0},0,null,{"$f":"ROUND(G476*(1+H476),0)","v":0},0,null,{"$f":"ROUND(J476*(1+K476),0)","v":0},{"$f":"IF((I476-L476)>0,I476-L476,0)","v":0},{"$f":"IF((L476-I476)>0,L476-I476,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O475+M476-N476","v":0}]
[null,{"$f":"IF(A479>0,A479-A477,0)","v":0},null,{"$f":"SUM(C477:C480)","v":0},null,{"$f":"SUM(E477:E480)","v":0},0,null,{"$f":"ROUND(G478*(1+H478),0)","v":0},0,null,{"$f":"ROUND(J478*(1+K478),0)","v":0},{"$f":"IF((I478-L478)>0,I478-L478,0)","v":0},{"$f":"IF((L478-I478)>0,L478-I478,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O477+M478-N478","v":0}]
[null,{"$f":"IF(A481>0,A481-A479,0)","v":0},null,{"$f":"SUM(C479:C482)","v":0},null,{"$f":"SUM(E479:E482)","v":0},0,null,{"$f":"ROUND(G480*(1+H480),0)","v":0},0,null,{"$f":"ROUND(J480*(1+K480),0)","v":0},{"$f":"IF((I480-L480)>0,I480-L480,0)","v":0},{"$f":"IF((L480-I480)>0,L480-I480,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O479+M480-N480","v":0}]
[null,{"$f":"IF(A483>0,A483-A481,0)","v":0},null,{"$f":"SUM(C481:C484)","v":0},null,{"$f":"SUM(E481:E484)","v":0},0,null,{"$f":"ROUND(G482*(1+H482),0)","v":0},0,null,{"$f":"ROUND(J482*(1+K482),0)","v":0},{"$f":"IF((I482-L482)>0,I482-L482,0)","v":0},{"$f":"IF((L482-I482)>0,L482-I482,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O481+M482-N482","v":0}]
[null,{"$f":"IF(A485>0,A485-A483,0)","v":0},null,{"$f":"SUM(C483:C486)","v":0},null,{"$f":"SUM(E483:E486)","v":0},0,null,{"$f":"ROUND(G484*(1+H484),0)","v":0},0,null,{"$f":"ROUND(J484*(1+K484),0)","v":0},{"$f":"IF((I484-L484)>0,I484-L484,0)","v":0},{"$f":"IF((L484-I484)>0,L484-I484,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O483+M484-N484","v":0}]
[null,{"$f":"IF(A487>0,A487-A485,0)","v":0},null,{"$f":"SUM(C485:C488)","v":0},null,{"$f":"SUM(E485:E488)","v":0},0,null,{"$f":"ROUND(G486*(1+H486),0)","v":0},0,null,{"$f":"ROUND(J486*(1+K486),0)","v":0},{"$f":"IF((I486-L486)>0,I486-L486,0)","v":0},{"$f":"IF((L486-I486)>0,L486-I486,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O485+M486-N486","v":0}]
[null,{"$f":"IF(A489>0,A489-A487,0)","v":0},null,{"$f":"SUM(C487:C490)","v":0},null,{"$f":"SUM(E487:E490)","v":0},0,null,{"$f":"ROUND(G488*(1+H488),0)","v":0},0,null,{"$f":"ROUND(J488*(1+K488),0)","v":0},{"$f":"IF((I488-L488)>0,I488-L488,0)","v":0},{"$f":"IF((L488-I488)>0,L488-I488,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O487+M488-N488","v":0}]
[null,{"$f":"IF(A491>0,A491-A489,0)","v":0},null,{"$f":"SUM(C489:C492)","v":0},null,{"$f":"SUM(E489:E492)","v":0},0,null,{"$f":"ROUND(G490*(1+H490),0)","v":0},0,null,{"$f":"ROUND(J490*(1+K490),0)","v":0},{"$f":"IF((I490-L490)>0,I490-L490,0)","v":0},{"$f":"IF((L490-I490)>0,L490-I490,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O489+M490-N490","v":0}]
[null,{"$f":"IF(A493>0,A493-A491,0)","v":0},null,{"$f":"SUM(C491:C494)","v":0},null,{"$f":"SUM(E491:E494)","v":0},0,null,{"$f":"ROUND(G492*(1+H492),0)","v":0},0,null,{"$f":"ROUND(J492*(1+K492),0)","v":0},{"$f":"IF((I492-L492)>0,I492-L492,0)","v":0},{"$f":"IF((L492-I492)>0,L492-I492,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O491+M492-N492","v":0}]
[null,{"$f":"IF(A495>0,A495-A493,0)","v":0},null,{"$f":"SUM(C493:C496)","v":0},null,{"$f":"SUM(E493:E496)","v":0},0,null,{"$f":"ROUND(G494*(1+H494),0)","v":0},0,null,{"$f":"ROUND(J494*(1+K494),0)","v":0},{"$f":"IF((I494-L494)>0,I494-L494,0)","v":0},{"$f":"IF((L494-I494)>0,L494-I494,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O493+M494-N494","v":0}]
[null,{"$f":"IF(A497>0,A497-A495,0)","v":0},null,{"$f":"SUM(C495:C498)","v":0},null,{"$f":"SUM(E495:E498)","v":0},0,null,{"$f":"ROUND(G496*(1+H496),0)","v":0},0,null,{"$f":"ROUND(J496*(1+K496),0)","v":0},{"$f":"IF((I496-L496)>0,I496-L496,0)","v":0},{"$f":"IF((L496-I496)>0,L496-I496,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O495+M496-N496","v":0}]
[null,{"$f":"IF(A499>0,A499-A497,0)","v":0},null,{"$f":"SUM(C497:C500)","v":0},null,{"$f":"SUM(E497:E500)","v":0},0,null,{"$f":"ROUND(G498*(1+H498),0)","v":0},0,null,{"$f":"ROUND(J498*(1+K498),0)","v":0},{"$f":"IF((I498-L498)>0,I498-L498,0)","v":0},{"$f":"IF((L498-I498)>0,L498-I498,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O497+M498-N498","v":0}]
[null,{"$f":"IF(A501>0,A501-A499,0)","v":0},null,{"$f":"SUM(C499:C502)","v":0},null,{"$f":"SUM(E499:E502)","v":0},0,null,{"$f":"ROUND(G500*(1+H500),0)","v":0},0,null,{"$f":"ROUND(J500*(1+K500),0)","v":0},{"$f":"IF((I500-L500)>0,I500-L500,0)","v":0},{"$f":"IF((L500-I500)>0,L500-I500,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O499+M500-N500","v":0}]
[null,{"$f":"IF(A503>0,A503-A501,0)","v":0},null,{"$f":"SUM(C501:C504)","v":0},null,{"$f":"SUM(E501:E504)","v":0},0,null,{"$f":"ROUND(G502*(1+H502),0)","v":0},0,null,{"$f":"ROUND(J502*(1+K502),0)","v":0},{"$f":"IF((I502-L502)>0,I502-L502,0)","v":0},{"$f":"IF((L502-I502)>0,L502-I502,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O501+M502-N502","v":0}]
[null,{"$f":"IF(A505>0,A505-A503,0)","v":0},null,{"$f":"SUM(C503:C506)","v":0},null,{"$f":"SUM(E503:E506)","v":0},0,null,{"$f":"ROUND(G504*(1+H504),0)","v":0},0,null,{"$f":"ROUND(J504*(1+K504),0)","v":0},{"$f":"IF((I504-L504)>0,I504-L504,0)","v":0},{"$f":"IF((L504-I504)>0,L504-I504,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O503+M504-N504","v":0}]
[null,{"$f":"IF(A507>0,A507-A505,0)","v":0},null,{"$f":"SUM(C505:C508)","v":0},null,{"$f":"SUM(E505:E508)","v":0},0,null,{"$f":"ROUND(G506*(1+H506),0)","v":0},0,null,{"$f":"ROUND(J506*(1+K506),0)","v":0},{"$f":"IF((I506-L506)>0,I506-L506,0)","v":0},{"$f":"IF((L506-I506)>0,L506-I506,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O505+M506-N506","v":0}]
[null,{"$f":"IF(A509>0,A509-A507,0)","v":0},null,{"$f":"SUM(C507:C510)","v":0},null,{"$f":"SUM(E507:E510)","v":0},0,null,{"$f":"ROUND(G508*(1+H508),0)","v":0},0,null,{"$f":"ROUND(J508*(1+K508),0)","v":0},{"$f":"IF((I508-L508)>0,I508-L508,0)","v":0},{"$f":"IF((L508-I508)>0,L508-I508,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O507+M508-N508","v":0}]
[null,{"$f":"IF(A511>0,A511-A509,0)","v":0},null,{"$f":"SUM(C509:C512)","v":0},null,{"$f":"SUM(E509:E512)","v":0},0,null,{"$f":"ROUND(G510*(1+H510),0)","v":0},0,null,{"$f":"ROUND(J510*(1+K510),0)","v":0},{"$f":"IF((I510-L510)>0,I510-L510,0)","v":0},{"$f":"IF((L510-I510)>0,L510-I510,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O509+M510-N510","v":0}]
[null,{"$f":"IF(A513>0,A513-A511,0)","v":0},null,{"$f":"SUM(C511:C514)","v":0},null,{"$f":"SUM(E511:E514)","v":0},0,null,{"$f":"ROUND(G512*(1+H512),0)","v":0},0,null,{"$f":"ROUND(J512*(1+K512),0)","v":0},{"$f":"IF((I512-L512)>0,I512-L512,0)","v":0},{"$f":"IF((L512-I512)>0,L512-I512,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O511+M512-N512","v":0}]
[null,{"$f":"IF(A515>0,A515-A513,0)","v":0},null,{"$f":"SUM(C513:C516)","v":0},null,{"$f":"SUM(E513:E516)","v":0},0,null,{"$f":"ROUND(G514*(1+H514),0)","v":0},0,null,{"$f":"ROUND(J514*(1+K514),0)","v":0},{"$f":"IF((I514-L514)>0,I514-L514,0)","v":0},{"$f":"IF((L514-I514)>0,L514-I514,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O513+M514-N514","v":0}]
[null,{"$f":"IF(A517>0,A517-A515,0)","v":0},null,{"$f":"SUM(C515:C518)","v":0},null,{"$f":"SUM(E515:E518)","v":0},0,null,{"$f":"ROUND(G516*(1+H516),0)","v":0},0,null,{"$f":"ROUND(J516*(1+K516),0)","v":0},{"$f":"IF((I516-L516)>0,I516-L516,0)","v":0},{"$f":"IF((L516-I516)>0,L516-I516,0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(-SUM(N5:N518)+SUM(M5:M518)=O517,\"OKAY\",\"NG\")","v":"OKAY"},{"$f":"IF(O519=\"NG\", \"CHECK FORMULAS WHERE ROWS INSERTED\",IF(O519=\"OKAY\",\"\"))","v":""}]